Electrosteel Castings Ltd.

Financial

	Electrost Castings	Tata Metal-Amalgamat	Shree Maruti Tubes
Operational Metrics
Coke
Capacity Utilization - Met Coke	59.35 %	n/a	n/a
Manufacturing Capacity - Metallurgical Coke	604000.0 MTPA	n/a	n/a
DI Pipes
Manufacuring Capacity - Ductile Iron Pipe	700000.0 MTPA	350000.0 MTPA	n/a
Capacity Utilization - Ductile Iron Pipe	93.71 %	n/a	n/a
Capacity Utilization - Cast Iron Pipes	29.54 %	n/a	n/a
Metals
Manufacturing Capacity - Hot Metals	818000.0 MTPA	600000.0 MTPA	n/a
Financials
5 yr Average ROE	4.05 %	48.47 %	35.55 %
5yr average Equity Multiplier	1.99	-7.88	15.7
5yr Average Asset Turnover Ratio	0.59	1.55	3.11
5yr Avg Net Profit Margin	3.13 %	-0.54 %	1.59 %
Price to Book	2.57	2.18	0.0
P/E	19.52	30.84	50.94
5yr Avg Cash Conversion Cycle	113.75 Days	-84.14 Days	53.59 Days
Inventory Days	109.68 Days	47.85 Days	26.71 Days
Days Receivable	50.13 Days	38.79 Days	56.66 Days
Days Payable	62.05 Days	106.7 Days	42.81 Days
5yr Average Interest Coverage Ratio	1.77	1.74	2.47
5yr Avg ROCE	10.13 %	36.93 %	39.95 %
5yr Avg Operating Profit Margin	14.22 %	7.16 %	3.98 %
5 yr average Debt to Equity	0.63	-4.15	8.44
5yr CAGR Net Profit	52.59 %	n/a	73.09 %
5yr Average Return on Assets	2.01 %	1.29 %	4.66 %
Shareholdings
Promoter Holding	46.21 %	60.03 %	58.3 %
Share Pledged by Promoters	11.44 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-9.06 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.32 %	-7.12 %	0.0

Business

	Electrost Castings	Tata Metal-Amalgamat	Shree Maruti Tubes
Product Wise Break-Up	Product Wise Break-Up Ductile Iron Pipe 80.48 Cast Iron pipes 2.6 Execution of turnkey projects 0 Coke and Coal 0 DI Pipe 0 Pig Iron 0 Structural Pipe 0 Black pipe/MS Pipe 0 Solar Structural Pipe 0 Galvanized Pipes 0 Others 16.92	Product Wise Break-Up Ductile Iron Pipe 0 Cast Iron pipes 0 Pig Iron 45.23 Galvanized Pipes 0 Structural Pipe 0 Execution of turnkey projects 0 DI Pipe 54.59 Solar Structural Pipe 0 Black pipe/MS Pipe 0 Coke and Coal 0 Others 0.18	Product Wise Break-Up Ductile Iron Pipe 0 Cast Iron pipes 0 Pig Iron 0 Galvanized Pipes 0.41 Structural Pipe 18.49 Execution of turnkey projects 0 DI Pipe 0 Solar Structural Pipe 1.74 Black pipe/MS Pipe 74.74 Coke and Coal 0 Others 4.62
Location Wise Break-Up	Location Wise Break-Up India 84.0 Rest of the World 16.0 Maharashtra 0 Karnataka 0 Rajasthan 0 Gujarat 0	Location Wise Break-Up Rest of the World 5.4 Karnataka 0 Gujarat 0 India 94.6 Maharashtra 0 Rajasthan 0	Location Wise Break-Up Rest of the World 0 Karnataka 0 Gujarat 97.86 India 0 Maharashtra 0 Rajasthan 2.08 Others 0.06
Customer Segment	Customer Segment Non Government 93.95 Government 6.05	-	-