Esab India Ltd.

Financial

	Esab india	Ador Welding	GEE
Operational Metrics
Financials
5 yr Average ROE	55.51 %	7.82 %	5.6 %
5yr average Equity Multiplier	2.63	1.76	1.63
5yr Average Asset Turnover Ratio	2.0	1.17	1.08
5yr Avg Net Profit Margin	11.71 %	3.65 %	3.29 %
Price to Book	26.43	7.13	1.66
P/E	51.05	30.27	34.59
5yr Avg Cash Conversion Cycle	-29.88 Days	36.73 Days	102.09 Days
Inventory Days	31.18 Days	41.93 Days	64.67 Days
Days Receivable	8.91 Days	54.79 Days	58.9 Days
Days Payable	83.34 Days	64.65 Days	40.64 Days
5yr Average Interest Coverage Ratio	47.34	4.85	3.08
5yr Avg ROCE	73.96 %	13.06 %	10.55 %
5yr Avg Operating Profit Margin	20.85 %	9.37 %	7.92 %
5 yr average Debt to Equity	0.31	0.21	0.4
5yr CAGR Net Profit	135.53 %	19.66 %	25.17 %
5yr Average Return on Assets	23.67 %	4.57 %	3.48 %
Shareholdings
Promoter Holding	73.72 %	56.9 %	63.97 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.01 %	-9.68 %
Change in Mutual Fund Holding (3 Yrs)	2.5 %	-6.61 %	0.0

Business

	Esab india	Ador Welding	GEE
Product Wise Break-Up	Product Wise Break-Up Welding Consumable 71.0 Welding Equipment 29.0 Flares & Process Equipment Division 0 0 0 Consumables 0 0	Product Wise Break-Up Consumables 74.04 Welding Consumable 0 Flares & Process Equipment Division 3.79 0 Equipment and project engineering business 21.83 Welding Equipment 0 0 Others 0.34	Product Wise Break-Up Consumables 0 Welding Consumable 0 Flares & Process Equipment Division 0 Welding 100.0 0 Welding Equipment 0 0
Location Wise Break-Up	Location Wise Break-Up India 91.33 Rest of the World 8.67 Kuwait 0 Middle East 0	Location Wise Break-Up Rest of the World 0 Middle East 0 India 90.82 Kuwait 0 Others 9.18	Location Wise Break-Up Rest of the World 0 Middle East 17.38 India 82.62 Kuwait 0
Distribution Channel	Distribution Channel Distribution 80.0 Institutional Business 20.0	-	-