GMM Pfaudler Ltd.

Financial

	GMM Pfaudler	HLE Glascoat	Kirloskar Electric
Operational Metrics
Glass Lined Equipment
Manufacturing Capacity - Glass Lined Equipment	n/a	n/a	n/a
Financials
5 yr Average ROE	19.07 %	35.37 %	-17.23 %
5yr average Equity Multiplier	3.87	4.01	3.6
5yr Average Asset Turnover Ratio	0.86	1.11	0.6
5yr Avg Net Profit Margin	7.6 %	8.48 %	2.86 %
Price to Book	6.87	8.93	9.97
P/E	32.63	68.17	50.48
5yr Avg Cash Conversion Cycle	-4.35 Days	95.79 Days	-55.91 Days
Inventory Days	89.79 Days	120.65 Days	52.62 Days
Days Receivable	45.33 Days	77.26 Days	35.72 Days
Days Payable	119.18 Days	93.31 Days	142.49 Days
5yr Average Interest Coverage Ratio	22.04	5.66	1.49
5yr Avg ROCE	16.65 %	37.25 %	68.65 %
5yr Avg Operating Profit Margin	15.92 %	17.43 %	15.12 %
5 yr average Debt to Equity	0.64	1.27	0.36
5yr CAGR Net Profit	26.93 %	31.3 %	n/a
5yr Average Return on Assets	6.76 %	9.37 %	2.36 %
Shareholdings
Promoter Holding	25.18 %	66.69 %	49.51 %
Share Pledged by Promoters	0.0	0.0	75.68 %
Change in Promoter Holding (3 Yrs)	-29.77 %	-6.74 %	0.0
Change in Mutual Fund Holding (3 Yrs)	2.53 %	3.57 %	0.0

Business

	GMM Pfaudler	HLE Glascoat	Kirloskar Electric
Product Wise Break-Up	Product Wise Break-Up Glass-lined Equipment 48.2 Proprietary 30.8 Heavy Engineering 20.99 Tanks 0 Reactors 0 Agitated Nutsche Filter (ANF) 0 Agitated Nutsche Filter-Dryers (ANFD) 0 DG sets 0 Transformers 0 Motors, alternators and generators 0 Others 0.01	Product Wise Break-Up Agitated Nutsche Filter (ANF) 3.0 Transformers 0 DG sets 0 Agitated Nutsche Filter-Dryers (ANFD) 30.0 Glass-lined Equipment 0 Proprietary 0 Tanks 9.0 Reactors 37.0 Motors, alternators and generators 0 Heavy Engineering 0 Others 21.0	Product Wise Break-Up Agitated Nutsche Filter (ANF) 0 Transformers 40.03 DG sets 1.77 Agitated Nutsche Filter-Dryers (ANFD) 0 Glass-lined Equipment 0 Proprietary 0 Tanks 0 Reactors 0 Motors 51.5 Heavy Engineering 0 Others 6.7
Location Wise Break-Up	Location Wise Break-Up Rest of the World 75.39 India 24.61 North India 0 South India 0 West India 0	Location Wise Break-Up West India 0 Rest of the World 33.97 India 66.03 South India 0 North India 0	-
Operating Profit Break-Up	Operating Profit Break-Up Glass-lined Equipment 73.0 Proprietary 23.0 Heavy Engineering 5.0 Heat Exchange Equipment 0 Chemical 0 Glass-lined Equipment 0 Filtration, Drying and Other Equipment 0 Rotating machines group 0 Power generation and distribution 0	Operating Profit Break-Up Equipment`s 44.56 Power generation and distribution 0 Chemical 0 Rotating machines group 0 Glass-lined Equipment 22.82 Proprietary 0 Heat Exchange Equipment 32.62 Heavy Engineering 0	Operating Profit Break-Up Filtration, Drying and Other Equipment 0 Power 43.36 Chemical 0 Rotating machines group 30.78 Glass-lined Equipment 0 Proprietary 0 Heat Exchange Equipment 0 Heavy Engineering 0 Others 25.86
Operating Profit Break-Up	Operating Profit Break-Up Glass-lined Equipment 73.0 Proprietary 23.0 Heavy Engineering 5.0 Heat Exchange Equipment 0 Chemical 0 Glass-lined Equipment 0 Filtration, Drying and Other Equipment 0 Rotating machines group 0 Power generation and distribution 0	Operating Profit Break-Up Equipment`s 44.56 Power generation and distribution 0 Chemical 0 Rotating machines group 0 Glass-lined Equipment 22.82 Proprietary 0 Heat Exchange Equipment 32.62 Heavy Engineering 0	Operating Profit Break-Up Filtration, Drying and Other Equipment 0 Power 43.36 Chemical 0 Rotating machines group 30.78 Glass-lined Equipment 0 Proprietary 0 Heat Exchange Equipment 0 Heavy Engineering 0 Others 25.86
Verticals	Verticals Agro Chemicals 48.0 Pharmaceutical 34.0 Specialty Chemicals 0 Agrochemicals 0 API and Pharma 0 Others 18.0	Verticals Specialty Chemicals 42.0 Pharmaceutical 0 Agrochemicals 9.0 Agro Chemicals 0 API and Pharma 39.0 Others 10.0	-
Asset Break-Up	Asset Break-Up India 21.96 Heat Exchange Equipment 0 Chemical 0 Glass lined equipment 0 Filtration, drying and other equipment 0 Rotating Machines Group 0 Power Generation and Distribution 0 Others 78.04	Asset Break-Up Chemical 0 Power Generation and Distribution 0 Rotating Machines Group 0 India 0 Heat Exchange Equipment 14.92 Filtration, drying and other equipment 35.11 Glass lined equipment 46.72 Others 3.25	Asset Break-Up Chemical 0 Power Generation and Distribution 15.8 Rotating Machines 68.54 India 0 Heat Exchange Equipment 0 Filtration, drying and other equipment 0 Glass lined equipment 0 Others 15.66

GMM Pfaudler Ltd.

SIGN UP FOR FREE