Grasim Industries Ltd.

Financial

	Grasim Industries	Ultratech Cement	Ambuja Cement
Operational Metrics
Caustic Soda
Realization / Tonne - Caustic Soda	64967.32 Rs/MT	n/a	n/a
Capacity Utilization - Caustic Soda	89.7 %	n/a	n/a
Manufacturing Capacity - Caustic Soda	1311000.0 MTPA	n/a	n/a
Viscose Staple Fibre
Realization / Tonne - Viscose Staple Fibre	185190.48 Rs/MT	n/a	n/a
Capacity Utilization - Viscose Staple Fibre	92.72 %	n/a	n/a
Manufacturing Capacity - Viscose Staple Fibre	824000.0 MTPA	n/a	n/a
Yarn
Capacity Utilization - Viscose Staple Yarn	88.0 %	n/a	n/a
Manufacturing Capacity - Viscose Staple Yarn	50000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	7.18 %	11.62 %	9.59 %
5yr average Equity Multiplier	4.13	1.92	1.7
5yr Average Asset Turnover Ratio	0.32	0.58	0.68
5yr Avg Net Profit Margin	5.47 %	10.7 %	8.39 %
Price to Book	1.98	4.64	3.83
P/E	29.28	39.93	44.39
5yr Avg Cash Conversion Cycle	-134.64 Days	-196.69 Days	-172.7 Days
Inventory Days	29.16 Days	32.41 Days	27.75 Days
Days Receivable	16.35 Days	17.71 Days	7.35 Days
Days Payable	167.55 Days	203.08 Days	277.34 Days
5yr Average Interest Coverage Ratio	2.71	6.53	25.6
5yr Avg ROCE	7.36 %	12.31 %	12.92 %
5yr Avg Operating Profit Margin	23.25 %	22.02 %	19.18 %
5 yr average Debt to Equity	1.27	0.44	0.0
5yr CAGR Net Profit	32.17 %	16.07 %	3.48 %
5yr Average Return on Assets	1.75 %	6.21 %	5.63 %
Shareholdings
Promoter Holding	43.06 %	59.96 %	66.74 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.23 %	0.0	3.45 %
Change in Mutual Fund Holding (3 Yrs)	0.58 %	3.2 %	1.17 %

Business

	Grasim Industries	Ultratech Cement	Ambuja Cement
Product Wise Break-Up	Product Wise Break-Up Cement ( Grey Cement, White Cement and Allied Products ) 51.84 Financial Services 27.21 Viscose (VSF) 11.5 Chemicals 6.18 Grey Cement 0 White Cement 0 0 Cement 0 Others 3.27	Product Wise Break-Up 0 0 Financial Services 0 Chemicals 0 Cement 0 Viscose (VSF) 0 Grey Cement 88.71 White Cement 3.55 Others 7.74	Product Wise Break-Up 0 0 Financial Services 0 Chemicals 0 Cement 100.0 Viscose (VSF) 0 Grey Cement 0 White Cement 0
Location Wise Break-Up	Location Wise Break-Up India 95.37 Rest of the World 4.63 South India 0 West India 0 East India 0 Central India 0 North India 0 Domestic 0	Location Wise Break-Up South India 19.0 East India 17.0 North India 23.0 West India 22.0 Rest of the World 0 Domestic 0 Central India 19.0 India 0	Location Wise Break-Up South India 0 East India 0 North India 0 West India 0 Rest of the World 0 Domestic 100.0 Central India 0 India 0
Operating Profit Break-Up	Operating Profit Break-Up Cement 66.08 Financial Services 20.96 Viscose 7.83 Chemicals 5.14	-	-
Asset Break-Up	Asset Break-Up India 100.0	-	-