Grauer & Weil (India) Ltd.

Financial

	Grauer & Weil (I)	UPL	Tatva Chintan Pharma
Operational Metrics
Financials
5 yr Average ROE	15.3 %	12.62 %	23.7 %
5yr average Equity Multiplier	1.43	3.6	1.85
5yr Average Asset Turnover Ratio	0.95	0.52	0.86
5yr Avg Net Profit Margin	11.2 %	6.74 %	14.91 %
Price to Book	4.94	1.71	3.59
P/E	27.19	0.0	87.25
5yr Avg Cash Conversion Cycle	24.62 Days	-56.93 Days	141.97 Days
Inventory Days	50.57 Days	78.29 Days	90.7 Days
Days Receivable	52.87 Days	95.0 Days	60.72 Days
Days Payable	82.08 Days	229.19 Days	78.36 Days
5yr Average Interest Coverage Ratio	43.7	2.88	12.37
5yr Avg ROCE	19.27 %	11.64 %	25.2 %
5yr Avg Operating Profit Margin	18.13 %	20.36 %	21.01 %
5 yr average Debt to Equity	0.04	1.38	0.57
5yr CAGR Net Profit	12.08 %	19.08 %	17.24 %
5yr Average Return on Assets	10.68 %	3.57 %	12.62 %
Shareholdings
Promoter Holding	69.05 %	32.35 %	72.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	4.39 %	-7.15 %
Change in Mutual Fund Holding (3 Yrs)	0.0	2.12 %	9.42 %

Business

	Grauer & Weil (I)	UPL	Tatva Chintan Pharma
Product Wise Break-Up	Product Wise Break-Up Basic Chemicals 61.29 Paints 22.55 BioSolutions 0 Seeds 0 Herbicides 0 Fungicides 0 Insecticides 0 0 Electronic Chemical 0 Structure directing agents (SDA) 0 Phase Transfer Catalysts (PTC) 0 Others 16.16	Product Wise Break-Up Fungicide 25.0 Herbicides 34.0 Electronic Chemical 0 0 Basic Chemicals 0 BioSolutions 0 Phase Transfer Catalysts (PTC) 0 Structure directing agents (SDA) 0 Insecticides 16.0 Seed 5.0 Paints 0 Others 20.0	Product Wise Break-Up Fungicides 0 Herbicides 0 Electronic Chemical 1.0 Pharmaceutical and agrochemical intermediates and other specialty chemicals (PASC) 29.0 Basic Chemicals 0 BioSolutions 0 Phase Transfer Catalysts (PTC) 28.0 Structure directing agents (SDA) 41.0 Insecticides 0 Seeds 0 Paints 0 Others 1.0
Segment Break-Up	Segment Break-Up Surface Finishing 79.39 Engineering & Capital Goods 18.04 Media & Entertainment 2.57 Agro Activity - Seeds business 0 Agro Activity - Crop protection 0 Non Agro Activity 0 Chemicals 0	Segment Break-Up Surface Finishing 0 Non Agro Activity 4.39 Agro Activity 87.62 Agro Activity 7.98 Chemicals 0 Engineering & Capital Goods 0 Media & Entertainment 0 Others 0.01	Segment Break-Up Surface Finishing 0 Non Agro Activity 0 Agro Activity - Crop protection 0 Agro Activity - Seeds business 0 Chemicals 100.0 Engineering & Capital Goods 0 Media & Entertainment 0
Location Wise Break-Up	Location Wise Break-Up India 93.73 Rest of the World 6.27 Latin America 0 North America 0 Europe 0	Location Wise Break-Up Latin America 53.36 India 0 North America 11.39 Rest of the World 27.91 Europe 7.34	Location Wise Break-Up Latin America 0 India 27.72 North America 0 Rest of the World 0 Europe 0 Others 72.28
Capex	Capex Surface Finishing 93.5 Engineering 4.29 Shoppertainment 2.21	-	-
Operating Profit Break-Up	Operating Profit Break-Up Surface Finishing 65.16 Engineering 22.3 Shoppertainment 12.54 Agro Activity - Seeds business 0 Agro Activity - Crop protection 0 Non Agro Activity 0	Operating Profit Break-Up Surface Finishing 0 Non Agro Activity 2.55 Shoppertainment 0 Agro Activity 86.32 Engineering 0 Agro Activity 11.13	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 98.84 Others 1.16	Asset Break-Up - Segment Wise India 0 Others 100	-
Asset Break-Up	Asset Break-Up Surface Finishing 75.71 Shoppertainment 15.05 Engineering 9.24	-	-

Grauer & Weil (India) Ltd.

Grauer & Weil (India) Ltd.

SIGN UP FOR FREE