Grauer & Weil (India) Ltd.

Financial

	Grauer & Weil (I)	Tatva Chintan Pharma	UPL
Operational Metrics
Financials
5 yr Average ROE	15.3 %	23.7 %	12.62 %
5yr average Equity Multiplier	1.43	1.85	3.6
5yr Average Asset Turnover Ratio	0.95	0.86	0.52
5yr Avg Net Profit Margin	11.2 %	14.91 %	6.74 %
Price to Book	5.76	3.95	1.43
P/E	30.44	95.99	0.0
5yr Avg Cash Conversion Cycle	24.62 Days	141.97 Days	-56.93 Days
Inventory Days	50.57 Days	90.7 Days	78.29 Days
Days Receivable	52.87 Days	60.72 Days	95.0 Days
Days Payable	82.08 Days	78.36 Days	229.19 Days
5yr Average Interest Coverage Ratio	43.7	12.37	2.88
5yr Avg ROCE	19.27 %	25.2 %	11.64 %
5yr Avg Operating Profit Margin	18.13 %	21.01 %	20.36 %
5 yr average Debt to Equity	0.04	0.57	1.38
5yr CAGR Net Profit	12.08 %	17.24 %	19.08 %
5yr Average Return on Assets	10.68 %	12.62 %	3.57 %
Shareholdings
Promoter Holding	69.05 %	72.02 %	32.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-7.15 %	4.39 %
Change in Mutual Fund Holding (3 Yrs)	0.0	9.42 %	2.12 %

Business

	Grauer & Weil (I)	Tatva Chintan Pharma	UPL
Product Wise Break-Up	Product Wise Break-Up Basic Chemicals 61.29 Paints 22.55 0 Electronic Chemical 0 Structure directing agents (SDA) 0 Phase Transfer Catalysts (PTC) 0 BioSolutions 0 Seeds 0 Herbicides 0 Fungicides 0 Insecticides 0 Others 16.16	Product Wise Break-Up Basic Chemicals 0 Fungicides 0 Herbicides 0 Phase Transfer Catalysts (PTC) 28.0 Electronic Chemical 1.0 Paints 0 Pharmaceutical and agrochemical intermediates and other specialty chemicals (PASC) 29.0 Structure directing agents (SDA) 41.0 BioSolutions 0 Insecticides 0 Seeds 0 Others 1.0	Product Wise Break-Up Basic Chemicals 0 Fungicide 25.0 Herbicides 34.0 Phase Transfer Catalysts (PTC) 0 Electronic Chemical 0 Paints 0 0 Structure directing agents (SDA) 0 BioSolutions 0 Insecticides 16.0 Seed 5.0 Others 20.0
Segment Break-Up	Segment Break-Up Surface Finishing 76.12 Engineering & Capital Goods 20.59 Media & Entertainment 3.29 Chemicals 0 Agro Activity - Seeds business 0 Agro Activity - Crop protection 0 Non Agro Activity 0	Segment Break-Up Chemicals 100.0 Surface Finishing 0 Agro Activity - Seeds business 0 Engineering & Capital Goods 0 Media & Entertainment 0 Agro Activity - Crop protection 0 Non Agro Activity 0	Segment Break-Up Chemicals 0 Surface Finishing 0 Agro Activity 9.36 Engineering & Capital Goods 0 Media & Entertainment 0 Agro Activity 85.42 Non Agro Activity 0 Others 5.22
Location Wise Break-Up	Location Wise Break-Up India 93.73 Rest of the World 6.27 Latin America 0 North America 0 Europe 0	Location Wise Break-Up Europe 0 Latin America 0 India 27.72 Rest of the World 0 North America 0 Others 72.28	Location Wise Break-Up Europe 7.34 Latin America 53.36 India 0 Rest of the World 27.91 North America 11.39
Capex	Capex Surface Finishing 93.5 Engineering 4.29 Shoppertainment 2.21	-	-
Operating Profit Break-Up	Operating Profit Break-Up Surface Finishing 67.92 Engineering 21.01 Shoppertainment 11.07 Agro Activity - Seeds business 0 Agro Activity - Crop protection 0 Non Agro Activity 0	-	Operating Profit Break-Up Engineering 0 Surface Finishing 0 Agro Activity - Seeds business 0 Agro Activity 100.0 Non Agro Activity 0 Shoppertainment 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 98.84 Others 1.16	-	Asset Break-Up - Segment Wise India 0 Others 100
Asset Break-Up	Asset Break-Up Surface Finishing 75.71 Shoppertainment 15.05 Engineering 9.24	-	-

Grauer & Weil (India) Ltd.

Grauer & Weil (India) Ltd.

SIGN UP FOR FREE