Graviss Hospitality Ltd.

Financial

	Graviss Hospitality	Sayaji Hotels	Jupiter Life Line
Operational Metrics
Financials
5 yr Average ROE	-2.88 %	-10.68 %	12.23 %
5yr average Equity Multiplier	1.24	2.62	2.91
5yr Average Asset Turnover Ratio	0.2	0.57	0.78
5yr Avg Net Profit Margin	-19.46 %	-9.4 %	5.27 %
Price to Book	1.92	3.68	7.42
P/E	63.88	47.3	110.0
5yr Avg Cash Conversion Cycle	-15.99 Days	-59.01 Days	-131.01 Days
Inventory Days	317.29 Days	38.34 Days	8.81 Days
Days Receivable	9.05 Days	12.34 Days	15.04 Days
Days Payable	175.68 Days	132.16 Days	197.91 Days
5yr Average Interest Coverage Ratio	-1.66	1.82	2.53
5yr Avg ROCE	-2.21 %	8.8 %	13.32 %
5yr Avg Operating Profit Margin	-5.75 %	27.29 %	19.52 %
5 yr average Debt to Equity	0.07	0.65	1.48
5yr CAGR Net Profit	n/a	n/a	19.73 %
5yr Average Return on Assets	-2.25 %	-1.41 %	4.41 %
Shareholdings
Promoter Holding	74.92 %	74.95 %	40.91 %
Share Pledged by Promoters	0.0	17.14 %	0.0
Change in Promoter Holding (3 Yrs)	0.14 %	0.04 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	1.71 %

Business

	Graviss Hospitality	Sayaji Hotels	Jupiter Life Line
Product Wise Break-Up	Product Wise Break-Up Hospitality 100.0 Real Estate 0 Food and Beverages 0 Rooms 0 Income from Hotel 0 Income from Hospital services 0	Product Wise Break-Up Income from Hospital services 0 Hospitality 0 Food & Beverage 51.12 Income from Hotel 0 Room Rent 39.78 Real Estate 0 Others 9.1	Product Wise Break-Up Income from Hospital services 98.68 Hospitality 0 Food and Beverages 0 Income from Hotel 1.32 Rooms 0 Real Estate 0
Operating Profit Break-Up	Operating Profit Break-Up Hospitality 100.0 Real Estate 0	-	-
Capex	Capex Hospitality 100.0 Real Estate 0	-	-
Asset Break-Up	Asset Break-Up Hospitality 99.59 Real Estate 0.41	-	-