Havells India Ltd.

Financial

	Havells India	CG Power & Indl.Soln	Dixon Technologies
Operational Metrics
Financials
5 yr Average ROE	18.08 %	-254.0 %	20.92 %
5yr average Equity Multiplier	1.73	-7.48	3.81
5yr Average Asset Turnover Ratio	1.34	1.36	2.5
5yr Avg Net Profit Margin	7.91 %	13.2 %	2.24 %
Price to Book	12.08	28.06	44.84
P/E	68.32	105.39	126.52
5yr Avg Cash Conversion Cycle	10.39 Days	22.75 Days	-5.18 Days
Inventory Days	72.87 Days	38.59 Days	32.79 Days
Days Receivable	20.88 Days	63.45 Days	41.57 Days
Days Payable	78.29 Days	127.3 Days	78.25 Days
5yr Average Interest Coverage Ratio	21.83	24.44	6.45
5yr Avg ROCE	22.42 %	57.33 %	24.68 %
5yr Avg Operating Profit Margin	11.77 %	9.01 %	4.3 %
5 yr average Debt to Equity	0.03	-3.67	0.21
5yr CAGR Net Profit	11.56 %	n/a	25.0 %
5yr Average Return on Assets	10.42 %	14.88 %	5.58 %
Shareholdings
Promoter Holding	59.41 %	58.06 %	32.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.06 %	2.41 %	-2.03 %
Change in Mutual Fund Holding (3 Yrs)	1.81 %	6.2 %	9.99 %

Business

	Havells India	CG Power & Indl.Soln	Dixon Technologies
Product Wise Break-Up	Product Wise Break-Up Cables 33.15 Lloyd Consumer 28.63 Electrical Appliances 15.24 Switchgear 10.57 Lighting 6.75 Power Transformers and Reactors 0 Low Tension Motors 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 5.66	Product Wise Break-Up Lloyd Consumer 0 Reverse Logistics 0 Mobile Phones 0 Consumer Electronics 0 Low Tension Motors 52.0 Lighting Products 0 Security Systems 0 Cables 0 Switchgear 0 Power Transformers 22.0 Lighting 0 Electrical Appliances 0 Home Appliances 0 Others 26.0	Product Wise Break-Up Lloyd Consumer 0 Reverse Logistics 0 Mobile 81.88 Consumer Electronics 12.25 Low Tension Motors 0 Lighting 2.02 Security Systems 0 Cables 0 Switchgear 0 Power Transformers and Reactors 0 Lighting 0 Electrical Appliances 0 Home Appliances 3.85
Location Wise Break-Up	Location Wise Break-Up India 96.76 Rest of the World 3.24 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0	Location Wise Break-Up South America 0 Africa 0 Rest of the World 0 North America 0 Australia 0 Europe 0 India 87.96 Asia 0 Others 12.04	Location Wise Break-Up South America 0 Africa 0 Rest of the World 0 North America 0 Australia 0 Europe 0 India 92.87 Asia 0 Others 7.13
Operating Profit Break-Up	Operating Profit Break-Up Cables 33.93 Switchgear 23.3 Electrical Appliances 16.38 Lloyd Consumer 15.0 Lighting 9.51 Industrial Systems 0 Power Systems 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 1.88	Operating Profit Break-Up Lloyd Consumer 0 Reverse Logistics 0 Mobile Phones 0 Consumer Electronics 0 Power Systems 46.99 Lighting Products 0 Security Systems 0 Cables 0 Switchgear 0 Lighting 0 Electrical Appliances 0 Home Appliances 0 Industrial Systems 52.8 Others 0.21	Operating Profit Break-Up Lloyd Consumer 0 Reverse Logistics 0 Mobile 72.3 Consumer Electronics 12.21 Power Systems 0 Lighting 3.99 Security Systems 0 Cables 0 Switchgear 0 Lighting 0 Electrical Appliances 0 Home Appliances 11.5 Industrial Systems 0
Capex	Capex Industrial Systems 0 Power Systems 0 Others 100	Capex Power Systems 26.06 Industrial Systems 58.7 Others 15.24	-
Raw Material Break-Up	Raw Material Break-Up Copper 37.07 Aluminum 11.48 Paints and chemicals 4.84 General plastic & Engineering Plastic 4.7 Packing Material 3.96 Steel 3.28 Others 34.67	-	-
Asset Break-Up	Asset Break-Up Within India 99.76 Outside India 0.24 Industrial Systems 0 Power Systems 0	Asset Break-Up Power Systems 26.55 Outside India 0 Within India 0 Industrial Systems 40.09 Others 33.36	-
Asset Break-Up	Asset Break-Up Within India 99.76 Outside India 0.24 Industrial Systems 0 Power Systems 0	Asset Break-Up Power Systems 26.55 Outside India 0 Within India 0 Industrial Systems 40.09 Others 33.36	-

Havells India Ltd.

SIGN UP FOR FREE