Havells India Ltd.

Financial

	Havells India	Voltas	Dixon Technologies
Operational Metrics
Financials
5 yr Average ROE	18.42 %	9.32 %	19.93 %
5yr average Equity Multiplier	1.73	1.81	3.77
5yr Average Asset Turnover Ratio	1.33	0.91	2.39
5yr Avg Net Profit Margin	8.1 %	5.72 %	2.24 %
Price to Book	14.07	7.89	34.22
P/E	82.43	164.38	140.54
5yr Avg Cash Conversion Cycle	9.35 Days	-2.14 Days	-1.37 Days
Inventory Days	71.76 Days	61.26 Days	36.26 Days
Days Receivable	18.66 Days	82.65 Days	45.94 Days
Days Payable	78.06 Days	161.48 Days	80.98 Days
5yr Average Interest Coverage Ratio	21.92	25.05	5.94
5yr Avg ROCE	23.24 %	16.37 %	23.95 %
5yr Avg Operating Profit Margin	13.47 %	10.59 %	4.5 %
5 yr average Debt to Equity	0.04	0.07	0.27
5yr CAGR Net Profit	6.35 %	-23.28 %	32.17 %
5yr Average Return on Assets	10.64 %	5.18 %	5.38 %
Shareholdings
Promoter Holding	59.43 %	30.3 %	33.44 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	0.0	-1.6 %
Change in Mutual Fund Holding (3 Yrs)	1.33 %	-0.18 %	8.29 %

Business

	Havells India	Voltas	Dixon Technologies
Product Wise Break-Up	Product Wise Break-Up Cables 35.63 Electrical Appliances 21.78 Lloyd Consumer 14.86 Switchgear 11.79 Lighting 9.82 Engineering Products and Services 0 0 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 6.12	Product Wise Break-Up Lighting Products 0 Switchgear 0 Mobile Phones 0 Unitary Cooling Products for Comfort and Commercial 56.48 Security Systems 0 Lighting 0 Lloyd Consumer 0 Engineering 5.93 Reverse Logistics 0 Electro - mechanical Projects and Services 37.59 Home Appliances 0 Consumer Electronics 0 Electrical Appliances 0 Cables 0	Product Wise Break-Up Lighting 3.88 Switchgear 0 Mobile 66.69 0 Security Systems 4.15 Lighting 0 Lloyd Consumer 0 Engineering Products and Services 0 Reverse Logistics 0 0 Home Appliances 5.98 Consumer Electronics 19.28 Electrical Appliances 0 Cables 0 Others 0.02
Location Wise Break-Up	Location Wise Break-Up India 97.13 Rest of the World 2.87 Singapore 0 Middle East 0	Location Wise Break-Up Singapore 0.13 Rest of the World 0 Middle East 12.46 India 86.02 Others 1.39	Location Wise Break-Up Singapore 0 Rest of the World 0 Middle East 0 India 91.66 Others 8.34
Operating Profit Break-Up	Operating Profit Break-Up Cables 35.35 Switchgear 27.19 Electrical Appliances 23.23 Lighting 13.29 Lloyd Consumer 0 Engineering Products and Services 0 Electro Mechanical Projects 0 Unitary Cooling Product 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 0.94	Operating Profit Break-Up Lighting Products 0 Switchgear 0 Unitary Cooling Product 71.14 Mobile Phones 0 Security Systems 0 Lighting 0 Lloyd Consumer 0 Engineering Products and Services 28.86 Reverse Logistics 0 Home Appliances 0 Electro Mechanical Projects 0 Consumer Electronics 0 Electrical Appliances 0 Cables 0	Operating Profit Break-Up Lighting 6.88 Switchgear 0 Unitary Cooling Product 0 Mobile 55.03 Security Systems 2.65 Lighting 0 Lloyd Consumer 0 Engineering Products and Services 0 Reverse Logistics 0 Home Appliances 15.87 Electro Mechanical Projects 0 Consumer Electronics 16.93 Electrical Appliances 0 Cables 0 Others 2.64
Capex	Capex Others 100	-	-
Raw Material Break-Up	Raw Material Break-Up Copper 36.07 Aluminum 9.9 Paints and chemicals 5.22 General plastic & Engineering Plastic 3.92 Packing Material 3.3 Steel 2.34 Others 39.25	-	-
Asset Break-Up	Asset Break-Up Within India 99.81 Outside India 0.19 Singapore 0 India 0 Middle East 0	Asset Break-Up Outside India 0 Singapore 0.01 Middle East 2.31 India 97.69 Within India 0	-
Asset Break-Up	Asset Break-Up Within India 99.81 Outside India 0.19 Singapore 0 India 0 Middle East 0	Asset Break-Up Outside India 0 Singapore 0.01 Middle East 2.31 India 97.69 Within India 0	-

Havells India Ltd.

SIGN UP FOR FREE