HEG | Tijori Finance

HEG Limited

Market Capital

₹ 2,957 Cr.

P/E

0.00

Share Price

₹766.15 24.20 (3.26%)

HEG Limited
Overview
Connections
Financials
Shareholding
Knowledge Base

Revenue Mix
Operational Metrics

Competitors
Investors
Suppliers

Price
Benchmarking
Balance Sheet
Profit & Loss
Cash Flows
Ratios
Quarterly Results

Overview
Trend
Detailed

Recent News
Annual Reports

Revenue Mix

Product Break-Up

Source

Location Wise Break-Up

Source

Operational Metrics for HEG

0.10% (as of Mar 19)

Change in PAT with 1% Appreciation in FX Basket

Source

Graphite Electrodes

80,000MTPA (as of Jun 19)

Manufacturing Capacity - Graphite Electrodes

Source

90% (as of Mar 19)

Capacity Utilization - Graphite Electrodes

Source

Compare with Competitors

Competitors

- Graphite Electrodes

Peer Name	Market Cap.
HEG Limited	2,957
Graphite India Limited	3,574

- Graphite

Peer Name	Market Cap.
HEG Limited	2,957
Rain Industries Limited	3,439

- Electricity

Peer Name	Market Cap.
HEG Limited	2,957
MOIL Limited	3,305
Star Cement Limited	3,431
Rain Industries Limited	3,439
Alstom T&D India Limited	2,152
Phillips Carbon Black Limited	2,134
Himadri Chemicals and Industries Limited	2,121
Triveni Engineering & Industries Limited	1,784
Bannari Amman Sugars Limited	1,632
Jaiprakash Power Ventures Limited	1,484
Maharashtra Seamless Limited	1,479
VRL Logistics Limited	1,447
Tata Sponge Iron Limited	1,414
PTC India Limited	1,408
Crompton Greaves Limited	1,357
Gujarat Mineral Development Corporation Limited	1,352
Carborundum Universal Limited	4,716
PTC India Financial Services Limited	1,146
Gujarat Industries Power Company Limited	1,061
Dalmia Bharat Sugar and Industries Limited	1,007
Godawari Power And Ispat limited	993
Gujarat Fluorochemicals Limited	890
Dhampur Sugar Mills Limited	889
Technocraft Industries (India) Limited	855
Sarda Energy & Minerals Limited	797
Gallantt Ispat Limited	784
Jaiprakash Associates Limited	701
Prakash Industries Limited	653
Indian Metals & Ferro Alloys Limited	614
Reliance Infrastructure Limited	602
Sandur Manganese & Iron Ores Limited	599
Bajaj Hindusthan Limited	560
Bharat Bijlee Limited	390
Uttam Sugar Mills Limited	302
Galantt Metal Limited	261
Lloyds Metals & Energy Limited	255
MSP Steel & Power Limited	239
Simplex Infrastructures Limited	169
Ugar Sugar Works Limited	162
GeeCee Ventures Limited	136
Zuari Global Limited	132
Kakatiya Cements Sugar & Industries Limited	112
Sakthi Sugars Limited	97
Shyam Century Ferrous Limited	96
Mawana Sugars Limited	94
DP Wires Limited	78
Emkay Taps & Cutting Tools Limited	71
Simplex Castings Limited	11
Rites Limited	6,163
KRBL Limited	6,686
Avanti Feeds Limited	6,735
KEC International Limited	8,152
SJVN Limited	8,606
GMR Infrastructure Limited	14,215
Jindal Steel & Power Limited	17,942
Odisha Cement Ltd.	21,736
NMDC Limited	24,296
Vedanta Limited	50,926
Shree Cements Limited	68,559
Larsen & Toubro Limited	124,861

Electricity

MOIL Limited

Market Cap: ₹3,305 Cr.

Percentage Revenue: 0.6%

Electricity

Star Cement Limited

Market Cap: ₹3,431 Cr.

Percentage Revenue: 1.16%

Electricity

Rain Industries Limited

Market Cap: ₹3,439 Cr.

Percentage Revenue: 1%

Electricity

Alstom T&D India Limited

Market Cap: ₹2,152 Cr.

Percentage Revenue: %

Electricity

Phillips Carbon Black Limited

Market Cap: ₹2,134 Cr.

Percentage Revenue: 3%

Electricity

Himadri Chemicals and Industries Limited

Market Cap: ₹2,121 Cr.

Percentage Revenue: 1%

Electricity

Triveni Engineering & Industries Limited

Market Cap: ₹1,784 Cr.

Percentage Revenue: 3.47%

Electricity

Bannari Amman Sugars Limited

Market Cap: ₹1,632 Cr.

Percentage Revenue: 10%

Electricity

Jaiprakash Power Ventures Limited

Market Cap: ₹1,484 Cr.

Percentage Revenue: 88.61%

Electricity

Maharashtra Seamless Limited

Market Cap: ₹1,479 Cr.

Percentage Revenue: 1.66%

Electricity

VRL Logistics Limited

Market Cap: ₹1,447 Cr.

Percentage Revenue: 1.05%

Electricity

Tata Sponge Iron Limited

Market Cap: ₹1,414 Cr.

Percentage Revenue: 6.94%

Electricity

PTC India Limited

Market Cap: ₹1,408 Cr.

Percentage Revenue: 94.04%

Electricity

Crompton Greaves Limited

Market Cap: ₹1,357 Cr.

Percentage Revenue: 57.62%

Electricity

Gujarat Mineral Development Corporation Limited

Market Cap: ₹1,352 Cr.

Percentage Revenue: 20.46%

Electricity

Carborundum Universal Limited

Market Cap: ₹4,716 Cr.

Percentage Revenue: %

Electricity

PTC India Financial Services Limited

Market Cap: ₹1,146 Cr.

Percentage Revenue: %

Electricity

Gujarat Industries Power Company Limited

Market Cap: ₹1,061 Cr.

Percentage Revenue: 99.52%

Electricity

Dalmia Bharat Sugar and Industries Limited

Market Cap: ₹1,007 Cr.

Percentage Revenue: 8.47%

Electricity

Godawari Power And Ispat limited

Market Cap: ₹993 Cr.

Percentage Revenue: 3.34%

Electricity

Gujarat Fluorochemicals Limited

Market Cap: ₹890 Cr.

Percentage Revenue: %

Electricity

Dhampur Sugar Mills Limited

Market Cap: ₹889 Cr.

Percentage Revenue: 14.91%

Electricity

Technocraft Industries (India) Limited

Market Cap: ₹855 Cr.

Percentage Revenue: 0.43%

Electricity

Sarda Energy & Minerals Limited

Market Cap: ₹797 Cr.

Percentage Revenue: 5.05%

Electricity

Gallantt Ispat Limited

Market Cap: ₹784 Cr.

Percentage Revenue: 13.97%

Electricity

Jaiprakash Associates Limited

Market Cap: ₹701 Cr.

Percentage Revenue: 0.07%

Electricity

Prakash Industries Limited

Market Cap: ₹653 Cr.

Percentage Revenue: 18.2%

Electricity

Indian Metals & Ferro Alloys Limited

Market Cap: ₹614 Cr.

Percentage Revenue: 18.79%

Electricity

Reliance Infrastructure Limited

Market Cap: ₹602 Cr.

Percentage Revenue: 85%

Electricity

Sandur Manganese & Iron Ores Limited

Market Cap: ₹599 Cr.

Percentage Revenue: 0.6%

Electricity

Bajaj Hindusthan Limited

Market Cap: ₹560 Cr.

Percentage Revenue: 14.34%

Electricity

Bharat Bijlee Limited

Market Cap: ₹390 Cr.

Percentage Revenue: 53.99%

Electricity

Uttam Sugar Mills Limited

Market Cap: ₹302 Cr.

Percentage Revenue: 6.1%

Electricity

Galantt Metal Limited

Market Cap: ₹261 Cr.

Percentage Revenue: 12.49%

Electricity

Lloyds Metals & Energy Limited

Market Cap: ₹255 Cr.

Percentage Revenue: 16%

Electricity

MSP Steel & Power Limited

Market Cap: ₹239 Cr.

Percentage Revenue: 1.15%

Electricity

Simplex Infrastructures Limited

Market Cap: ₹169 Cr.

Percentage Revenue: 22%

Electricity

Ugar Sugar Works Limited

Market Cap: ₹162 Cr.

Percentage Revenue: 3.74%

Electricity

GeeCee Ventures Limited

Market Cap: ₹136 Cr.

Percentage Revenue: 2%

Electricity

Zuari Global Limited

Market Cap: ₹132 Cr.

Percentage Revenue: 7%

Electricity

Kakatiya Cements Sugar & Industries Limited

Market Cap: ₹112 Cr.

Percentage Revenue: 15.55%

Electricity

Sakthi Sugars Limited

Market Cap: ₹97 Cr.

Percentage Revenue: 2.35%

Electricity

Shyam Century Ferrous Limited

Market Cap: ₹96 Cr.

Percentage Revenue: 0.13%

Electricity

Mawana Sugars Limited

Market Cap: ₹94 Cr.

Percentage Revenue: 15%

Electricity

DP Wires Limited

Market Cap: ₹78 Cr.

Percentage Revenue: 0.27%

Electricity

Emkay Taps & Cutting Tools Limited

Market Cap: ₹71 Cr.

Percentage Revenue: 2.05%

Electricity

Simplex Castings Limited

Market Cap: ₹11 Cr.

Percentage Revenue: 22%

Electricity

Rites Limited

Market Cap: ₹6,163 Cr.

Percentage Revenue: 0.91%

Electricity

KRBL Limited

Market Cap: ₹6,686 Cr.

Percentage Revenue: 3.12%

Electricity

Avanti Feeds Limited

Market Cap: ₹6,735 Cr.

Percentage Revenue: 0.04%

Electricity

KEC International Limited

Market Cap: ₹8,152 Cr.

Percentage Revenue: %

Electricity

SJVN Limited

Market Cap: ₹8,606 Cr.

Percentage Revenue: 99.11%

Electricity

GMR Infrastructure Limited

Market Cap: ₹14,215 Cr.

Percentage Revenue: 8.35%

Electricity

Jindal Steel & Power Limited

Market Cap: ₹17,942 Cr.

Percentage Revenue: 11.46%

Electricity

Odisha Cement Ltd.

Market Cap: ₹21,736 Cr.

Percentage Revenue: 10.58%

Electricity

NMDC Limited

Market Cap: ₹24,296 Cr.

Percentage Revenue: 0.05%

Electricity

Vedanta Limited

Market Cap: ₹50,926 Cr.

Percentage Revenue: 5.2%

Electricity

Shree Cements Limited

Market Cap: ₹68,559 Cr.

Percentage Revenue: 4.26%

Electricity

Larsen & Toubro Limited

Market Cap: ₹124,861 Cr.

Percentage Revenue: 2.82%

Investors

2.4%

RSWM Limited

Connected to owner of HEG Limited

0.87%

Ravi Jhunjhunwala(1)

Owner of HEG Limited

Also invests in	Share %
RSWM Limited	3.6
HEG Limited	0.87

0.57%

Riju Jhunjhunwala(1)

Owner of HEG Limited

Also invests in	Share %
RSWM Limited	0.74
HEG Limited	0.57

13.9%

Norbury Investments

12.1%

Microlight Investments(1)

Also invests in	Share %
HEG Limited	12.1
RSWM Limited	4.7

6.4%

Bharat Investments Growth(1)

Also invests in	Share %
HEG Limited	6.4
RSWM Limited	0.61

4.5%

Mekima Corporation

4.3%

Purvi Vanijya Niyojan(1)

Also invests in	Share %
RSWM Limited	6.2
HEG Limited	4.3

3.8%

Raghav Commercial(1)

Also invests in	Share %
HEG Limited	3.8
RSWM Limited	1.5

3.5%

Lnj Financial Services(1)

Also invests in	Share %
RSWM Limited	8
HEG Limited	3.5

1.8%

Shashi Commercial Co.

1.4%

Sandhu Auto Deposits

1.3%

Giltedged Industrial Securities

1.3%

Deepak Pens & Plastics

0.9%

M.L. Finlease

0.56%

Rita Jhunjhunwala(1)

Also invests in	Share %
RSWM Limited	0.66
HEG Limited	0.56

0.54%

India Texfab Marketing

0.46%

Rishabh Jhunjhunwala(1)

Also invests in	Share %
HEG Limited	0.46
RSWM Limited	0.17

0.44%

Lakshmi Niwas Jhunjhunwala(1)

Also invests in	Share %
RSWM Limited	0.58
HEG Limited	0.44

0.25%

Mani Devi Jhunjhunwala(1)

Also invests in	Share %
RSWM Limited	1.6
HEG Limited	0.25

0.17%

Nivedan Vanijya Niyojan(1)

Also invests in	Share %
RSWM Limited	3.7
HEG Limited	0.17

0.09%

Investors India(1)

Also invests in	Share %
RSWM Limited	2.3
HEG Limited	0.09

0.03%

Nivedan Churiwal

0.02%

Shubha Churiwal

0.01%

Sudha Churiwal

Suppliers

Himadri Chemicals and Industries Limited (12)

Also Supplies to
BASF India Limited
Pidilite Industries Limited
Goodyear India Limited
Kesoram Industries Limited
Huber Group
Cooper Standard Automotive
Apollo Tyres Limited
MRF Limited
Graphite India Limited
HEG Limited
Alcoa
National Aluminium Company Limited
Aditya Birla Chemicals (India) Limited

Price

766.15 24.20 (3.26%)

Benchmarking

610

Balance Sheet

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

View previous years

View fewer years

Profit & Loss

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

View previous years

View fewer years

Cash Flow

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)</