Hercules Hoists Ltd.

Financial

	Hercules Hoists	Hind Rectifiers	Axtel Inds.
Operational Metrics
Financials
5 yr Average ROE	5.61 %	8.26 %	21.92 %
5yr average Equity Multiplier	1.08	2.4	1.78
5yr Average Asset Turnover Ratio	0.18	1.35	1.1
5yr Avg Net Profit Margin	26.96 %	2.57 %	11.14 %
Price to Book	1.98	10.22	9.69
P/E	14.64	243.7	27.69
5yr Avg Cash Conversion Cycle	20.63 Days	89.15 Days	55.75 Days
Inventory Days	105.3 Days	75.69 Days	76.46 Days
Days Receivable	20.0 Days	68.78 Days	108.86 Days
Days Payable	65.95 Days	57.06 Days	113.59 Days
5yr Average Interest Coverage Ratio	1014.89	2.33	32.92
5yr Avg ROCE	3.45 %	18.86 %	29.01 %
5yr Avg Operating Profit Margin	20.83 %	8.11 %	17.68 %
5 yr average Debt to Equity	0.0	0.84	0.04
5yr CAGR Net Profit	51.41 %	n/a	5.95 %
5yr Average Return on Assets	5.18 %	3.53 %	12.5 %
Shareholdings
Promoter Holding	69.61 %	44.05 %	49.95 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.8 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Hercules Hoists	Hind Rectifiers	Axtel Inds.
Product Wise Break-Up	Product Wise Break-Up Material Handling 99.83 Windmill Power 0.17 0 0 Machinery and Equipment 0	Product Wise Break-Up Windmill Power 0 Electric Motors 47.0 Electrical equipment 43.0 Material Handling 0 Machinery and Equipment 0 Others 10.0	Product Wise Break-Up Windmill Power 0 0 0 Material Handling 0 Machinery and Equipment 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 22.37 India 77.63	Location Wise Break-Up Rest of the World 11.38 India 88.62
Operating Profit Break-Up	Operating Profit Break-Up Material Handling 99.11 Wind 0.89	-	-
Capex	Capex Material Handling 100.0 Windmill Power 0	-	-
Asset Break-Up	Asset Break-Up Material Handling 9.24 Windmill Power 0.38 Others 90.38	-	-