HIL Ltd.

Financial

	HIL	Murudeshwar Ceramics	Carysil
Operational Metrics
Building Materials
Capacity Utilization - Building Materials	90.0 %	n/a	n/a
Plastic Pipes
Realization/Tonne - Plastic Pipes	145000.0 Rs/MT	n/a	n/a
Roofing & Insulation
Capacity Utilization - Roofing & Insulation	65.0 %	n/a	n/a
Realization/Tonne - Roofing & Insulation	10545.45 Rs/MT	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	1.53 %	n/a	n/a
Financials
5 yr Average ROE	16.43 %	-0.36 %	18.01 %
5yr average Equity Multiplier	2.39	1.45	2.16
5yr Average Asset Turnover Ratio	1.36	0.25	0.84
5yr Avg Net Profit Margin	5.23 %	-3.07 %	9.94 %
Price to Book	1.58	0.87	7.76
P/E	50.55	46.03	46.14
5yr Avg Cash Conversion Cycle	18.84 Days	97.75 Days	29.93 Days
Inventory Days	62.95 Days	346.55 Days	69.64 Days
Days Receivable	11.87 Days	40.81 Days	62.51 Days
Days Payable	76.52 Days	201.02 Days	111.08 Days
5yr Average Interest Coverage Ratio	10.87	0.94	5.7
5yr Avg ROCE	15.88 %	3.14 %	24.98 %
5yr Avg Operating Profit Margin	11.18 %	17.79 %	20.65 %
5 yr average Debt to Equity	0.61	0.27	0.63
5yr CAGR Net Profit	-0.86 %	n/a	24.89 %
5yr Average Return on Assets	7.18 %	-0.29 %	8.36 %
Shareholdings
Promoter Holding	40.57 %	73.94 %	43.84 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.26 %	4.1 %	-0.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.35 %

Business

	HIL	Murudeshwar Ceramics	Carysil
Product Wise Break-Up	Product Wise Break-Up Fibre Cement Boards 52.8 Fly ash 15.2 0 0 Solid Surface Sinks 0 Appliances & Others 0 Steel Sink 0 Quartz kitchen sinks 0 Others 32.0	Product Wise Break-Up Steel Sink 0 Solid Surface Sinks 0 Fly ash 0 Construction 19.0 Appliances & Others 0 Fibre Cement Boards 0 Ceramic Tiles 81.0 Quartz kitchen sinks 0	Product Wise Break-Up Steel Sink 10.9 Solid Surface 27.1 Fly ash 0 0 Appliances 11.4 Fibre Cement Boards 0 0 Quartz kitchen sinks 50.5 Others 0.1
Segment Break-Up	Segment Break-Up Flooring 35.04 Rolled Products 28.9 Polymer Product 18.38 Building Materials 17.54 Sale of Services 0 Sale of Products 0 Others 0.14	Segment Break-Up Building Materials 0 Rolled Products 0 Flooring 0 Service 42.78 Polymer Product 0 Product Revenue 57.22	-
Location Wise Break-Up	Location Wise Break-Up India 61.48 Rest of the World 38.52	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 21.2 Rest of the World 78.8
Operating Profit Break-Up	Operating Profit Break-Up Roofing Solutions 59.9 Polymer Solutions 26.3 Building Solutions 13.81 Flooring Solutions 0 SALE OF SERVICES 0 SALE OF PRODUCTS 0	Operating Profit Break-Up Building Solutions 0 SALE OF PRODUCTS 53.51 Polymer Solutions 0 SALE OF SERVICES 46.49 Roofing Solutions 0 Flooring Solutions 0	-
Brand Wise Break-Up	Brand Wise Break-Up Parador 44.0 Charminar 29.0 Birla HIL Pipes 15.0 Birla Aerocon 11.0 Charminar Fortune 1.0	-	-
Asset Break-Up	Asset Break-Up Flooring Solutions 42.44 Roofing Solutions 22.4 Building Solutions 18.27 Polymer Solutions 11.8 SALE OF SERVICES 0 SALE OF PRODUCTS 0 Others 5.09	Asset Break-Up Building Solutions 0 SALE OF PRODUCTS 90.77 Polymer Solutions 0 SALE OF SERVICES 2.4 Roofing Solutions 0 Flooring Solutions 0 Others 6.83	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 55.88 Others 44.12	-	-

HIL Ltd.

SIGN UP FOR FREE