Hindalco Industries Ltd.

Financial

	Hindalco	Vedanta	National Aluminium
Operational Metrics
Aluminum
Quarterly Sales Volume - Novelis	910000.0 Tonnes	n/a	n/a
EBITDA/Tonne - Novelis	499.0 $/Tonne	n/a	n/a
EBITDA/Tonne - Aluminum India	722.99 $/Tonne	n/a	80648.41 $/Tonne
Quarterly Sales Volume - Aluminum India	423000.0 Tonnes	n/a	126000.0 Tonnes
Capacity Utilization - Aluminum	101.19 %	103.29 %	106.96 %
Manufacturing Capacity - Aluminum	1340000.0 MTPA	2370000.0 MTPA	460000.0 MTPA
Copper
Capacity Utilization - Cathodes	91.2 %	38.89 %	n/a
Quarterly Sales Volume - Copper	119000.0 Tonnes	n/a	n/a
Manufacturing Capacity - Copper Cathodes	500000.0 MTPA	216000.0 MTPA	n/a
EBITDA/Tonne - Copper	662.17 $/Tonne	n/a	n/a
Financials
5 yr Average ROE	9.89 %	14.67 %	12.9 %
5yr average Equity Multiplier	2.71	3.41	1.41
5yr Average Asset Turnover Ratio	0.83	0.58	0.71
5yr Avg Net Profit Margin	4.32 %	6.86 %	12.4 %
Price to Book	1.41	4.97	2.37
P/E	14.97	36.02	21.48
5yr Avg Cash Conversion Cycle	1.85 Days	-41.12 Days	-110.58 Days
Inventory Days	69.06 Days	43.33 Days	50.03 Days
Days Receivable	30.49 Days	11.1 Days	2.13 Days
Days Payable	103.81 Days	150.64 Days	225.41 Days
5yr Average Interest Coverage Ratio	3.9	3.83	331.08
5yr Avg ROCE	10.54 %	20.8 %	15.14 %
5yr Avg Operating Profit Margin	13.18 %	30.58 %	22.25 %
5 yr average Debt to Equity	0.91	1.27	0.0
5yr CAGR Net Profit	12.94 %	8.4 %	-3.72 %
5yr Average Return on Assets	3.68 %	4.32 %	9.18 %
Shareholdings
Promoter Holding	34.64 %	61.95 %	51.28 %
Share Pledged by Promoters	0.0	99.99 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	6.84 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.91 %	-0.39 %	4.76 %

Business

	Hindalco	Vedanta	National Aluminium
Product Wise Break-Up	Product Wise Break-Up Novelis 59.31 Copper 21.65 Aluminum 19.05 Silver Metals and bars 0 Pig Iron 0 Copper products 0 Aluminum products 0 Power 0 Oil 0 Gas 0 Zinc Metal 0 Steel products 0 Ferro Alloys 0 Lead Metal 0 Iron Ore 0 Metallurgical coke 0 Aluminum segment 0 Chemical segment 0	Product Wise Break-Up Chemical segment 0 Ferro Alloys 0 Zinc 20.68 Pig Iron 0 Copper 0 Aluminum segment 0 Silver Metals and bars 0 Copper & Brass Products 14.28 Gas 0 Iron Ore 7.04 Steel products 0 Aluminum 0 Metallurgical coke 0 Power 4.04 Lead Metal 0 Aluminum Products 35.3 Novelis 0 Oil 0 Others 18.66	Product Wise Break-Up Chemicals 37.8 Ferro Alloys 0 Zinc Metal 0 Pig Iron 0 Copper 0 Aluminum Products 62.2 Silver Metals and bars 0 Copper products 0 Gas 0 Iron Ore 0 Steel products 0 Aluminum 0 Metallurgical coke 0 Power 0 Lead Metal 0 Aluminum products 0 Novelis 0 Oil 0
Location Wise Break-Up	Location Wise Break-Up India 26.52 USA 25.51 Brazil 9.0 S.Korea 4.89 Germany 4.6 China 2.56 UK 0 Malaysia 0 UAE 0 Rest of the World 0 Others 26.92	Location Wise Break-Up China 3.64 Malaysia 0 Rest of the World 0 UAE 0 Brazil 0 Germany 0 UK 0 India 59.9 USA 2.64 S.Korea 0 Others 33.82	Location Wise Break-Up China 0 Malaysia 0 Rest of the World 29.89 UAE 0 Brazil 0 Germany 0 UK 0 India 70.11 USA 0 S.Korea 0
Operating Profit Break-Up	Operating Profit Break-Up Novelis 54.16 Aluminum 36.45 Copper 9.39 Power 0 Irons Ore 0 Aluminum 0 Oil & Gas 0 Zinc International 0 Zinc India 0 Aluminum segment 0 Chemical segment 0	Operating Profit Break-Up Zinc International 0.66 Zinc India 40.38 Chemical segment 0 Aluminum segment 0 Copper 0 Iron Ore 6.21 Aluminum 33.41 Power 2.49 Novelis 0 Oil & Gas 16.85	Operating Profit Break-Up Zinc International 0 Zinc India 0 Chemicals 31.24 Aluminum Products 68.76 Copper 0 Irons Ore 0 Aluminum 0 Power 0 Novelis 0 Oil & Gas 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Outside India 53.96 India 46.04	-	-
Asset Break-Up	Asset Break-Up Novelis 62.03 Aluminium Upstream 24.12 Copper 9.76 Aluminium Downstream 4.08 Power 0 Irons Ore 0 Aluminum 0 Oil & Gas 0 Zinc International 0 Zinc, Lead, and Silver India 0 Aluminium 0 Chemicals 0 Others 0.01	Asset Break-Up Aluminium 0 Aluminium Upstream 0 Zinc International 4.17 Copper 1.8 Aluminium Downstream 0 Irons Ore 3.0 Aluminum 35.85 Zinc, Lead, and Silver India 11.84 Power 7.97 Chemicals 0 Novelis 0 Oil & Gas 14.69 Others 20.68	Asset Break-Up Aluminium 33.61 Aluminium Upstream 0 Zinc International 0 Copper 0 Aluminium Downstream 0 Irons Ore 0 Aluminum 0 Zinc, Lead, and Silver India 0 Power 0 Chemicals 26.17 Novelis 0 Oil & Gas 0 Others 40.22

Hindalco Industries Ltd.

SIGN UP FOR FREE