HPL Electric & Power Ltd.

Financial

	HPL Electric	Rishabh Instruments	Genus Power Infra
Operational Metrics
Electrical Components
Manufacturing Capacity - Wires & Cables	0.19 Mn Km	n/a	n/a
Manufacturing Capacity - Electronic Meters	11.0 Million Units	n/a	n/a
Manufacturing Capacity - Lighting Equipment	26.0 Million Units	n/a	n/a
Manufacturing Capacity - Switchgear	16.0 Million Units	n/a	n/a
Unclassified
Order Book as a % of Sales	163.93 %	n/a	1951.51 %
Financials
5 yr Average ROE	2.7 %	11.95 %	6.27 %
5yr average Equity Multiplier	2.07	1.67	1.63
5yr Average Asset Turnover Ratio	0.67	0.82	0.59
5yr Avg Net Profit Margin	1.87 %	8.68 %	6.93 %
Price to Book	2.9	3.46	7.88
P/E	57.24	38.1	180.26
5yr Avg Cash Conversion Cycle	202.67 Days	47.43 Days	221.42 Days
Inventory Days	157.99 Days	77.33 Days	90.02 Days
Days Receivable	160.2 Days	64.37 Days	232.42 Days
Days Payable	102.38 Days	119.1 Days	141.9 Days
5yr Average Interest Coverage Ratio	1.47	12.94	3.83
5yr Avg ROCE	12.01 %	14.41 %	11.86 %
5yr Avg Operating Profit Margin	12.94 %	17.04 %	16.17 %
5 yr average Debt to Equity	0.76	0.29	0.3
5yr CAGR Net Profit	-1.49 %	9.03 %	-9.6 %
5yr Average Return on Assets	1.31 %	7.16 %	3.89 %
Shareholdings
Promoter Holding	72.66 %	70.25 %	42.66 %
Share Pledged by Promoters	0.0	0.0	61.6 %
Change in Promoter Holding (3 Yrs)	0.0	-0.43 %	-7.81 %
Change in Mutual Fund Holding (3 Yrs)	-1.8 %	-1.77 %	-1.98 %

Business

	HPL Electric	Rishabh Instruments	Genus Power Infra
Product Wise Break-Up	Product Wise Break-Up Metering 59.06 Projects 0 Cables 0 Lighting & Electronics 0 Switchgear 0 Aluminium high pressure die castings 0 Solar string inverters 0 Portable test and measuring instruments 0 0 Electrical Automation 0 Strategic investment Activity 0 Metering Business 0 Electronic Energy Meter 0 Smart Meter 0 0 Others 40.94	Product Wise Break-Up Strategic investment Activity 0 0 Metering, control and protection devices 39.0 Smart Meter 0 Projects 0 Metering 0 Solar string inverters 0 Cables 0 Electrical Automation 9.9 Electronic Energy Meter 0 Lighting & Electronics 0 Aluminium high pressure die castings 37.0 Portable test and measuring instruments 7.2 Metering Business 0 Switchgear 0 Others 6.9	Product Wise Break-Up Strategic investment Activity 0.59 0 0 Smart Meter 0 Projects 0 Metering 0 Solar string inverters 0 Cables 0 Electrical Automation 0 Electronic Energy Meter 0 Lighting & Electronics 0 Aluminium high pressure die castings 0 Portable test and measuring instruments 0 Metering Business 99.41 Switchgear 0
Location Wise Break-Up	Location Wise Break-Up India 96.35 Rest of the World 3.65 USA 0 Poland 0 Europe ( Ex Poland) 0 Asia 0	Location Wise Break-Up India 0 Asia 18.5 Europe ( Ex Poland) 50.7 USA 8.0 Poland 21.8 Rest of the World 0 Others 1.0	Location Wise Break-Up India 88.66 Asia 0 Europe ( Ex Poland) 0 USA 0 Poland 0 Rest of the World 11.34
Operating Profit Break-Up	Operating Profit Break-Up Metering 65.29 Cables 0 Lighting & Electronics 0 Switchgear 0 Strategic Investment Activity 0 Metering Business 0 Others 34.71	-	Operating Profit Break-Up Metering 0 Cables 0 Lighting & Electronics 0 Metering Business 95.55 Switchgear 0 Strategic Investment Activity 4.45
Capex	Capex Metering 95.47 Cables 0 Lighting & Electronics 0 Switchgear 0 Others 4.53	-	-
Distribution Channel	Distribution Channel B2C 66.0 B2B 34.0	-	-
Raw Material Break-Up	Raw Material Break-Up Electronic Components 53.73 Engineering 19.15 Copper 18.41 Others 8.71	-	-
Order Book Break-Up	Order Book Break-Up Metering 45.05 Switchgear 24.6 Cables 20.72 Lighting 9.63 Projects 0	-	-
Asset Break-Up	Asset Break-Up Metering 58.62 Projects 0 Cables 0 Lighting & Electronics 0 Switchgear 0 Strategic Investment Activity 0 Metering Business 0 Others 41.38	-	Asset Break-Up Projects 0 Metering 0 Cables 0 Lighting & Electronics 0 Metering Business 62.62 Switchgear 0 Strategic Investment Activity 6.7 Others 30.68

HPL Electric & Power Ltd.

SIGN UP FOR FREE