AGI Greenpac Ltd.

Financial

	AGI Greenpac	Borosil	Hind National Glass
Operational Metrics
Glass
Capacity Utilization - Glass	96.0 %	n/a	n/a
Plastic Products
Manufacturing Capacity - Plastic Products	11892.0 MTPA	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	0.1 %	n/a	n/a
Manufacturing Capacity - AGI Glaspac	640210.0 MTPA	n/a	n/a
Manufacturing Capacity - AGI Clozures	912.0 Mn Pieces / Yr	n/a	n/a
Financials
5 yr Average ROE	6.17 %	7.4 %	-62.81 %
5yr average Equity Multiplier	2.17	1.3	10.54
5yr Average Asset Turnover Ratio	0.71	0.72	0.54
5yr Avg Net Profit Margin	4.1 %	7.69 %	-9.39 %
Price to Book	2.52	4.44	0.0
P/E	18.2	43.76	0.75
5yr Avg Cash Conversion Cycle	72.8 Days	54.09 Days	-88.29 Days
Inventory Days	80.53 Days	105.99 Days	96.59 Days
Days Receivable	74.12 Days	29.57 Days	73.21 Days
Days Payable	77.54 Days	53.58 Days	108.95 Days
5yr Average Interest Coverage Ratio	3.69	40.1	0.24
5yr Avg ROCE	9.45 %	10.24 %	1.49 %
5yr Avg Operating Profit Margin	14.59 %	16.88 %	12.76 %
5 yr average Debt to Equity	0.66	0.06	7.65
5yr CAGR Net Profit	-3.89 %	29.01 %	7.69 %
5yr Average Return on Assets	2.9 %	5.69 %	-5.12 %
Shareholdings
Promoter Holding	60.24 %	70.18 %	70.73 %
Share Pledged by Promoters	0.0	0.0	96.5 %
Change in Promoter Holding (3 Yrs)	0.0	-0.28 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.22 %	1.25 %	0.0

Business

	AGI Greenpac	Borosil	Hind National Glass
Product Wise Break-Up	Product Wise Break-Up Glass Bottles 92.0 Pipes 0 Consumer Products 0 Faucets 0 Sanitaryware 0 Container Glass Bottles 0 Others 8.0	-	Product Wise Break-Up Pipes 0 Faucets 0 Container Glass Bottles 100.0 Consumer Products 0 Sanitaryware 0 Glass Bottles 0
Segment Break-Up	Segment Break-Up Packaging Products 99.18 Investment Property 0.82 Building Products 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 7.1 India 92.9	Location Wise Break-Up Rest of the World 4.99 India 95.01
Capex	Capex Packaging Products 82.84 Building Products 0 Others 17.16	-	-
Operating Profit Break-Up	Operating Profit Break-Up Packaging Products 97.53 Investment Property 2.47 Building Products 0 Investments 0 Consumerware 0 Scientificware 0	Operating Profit Break-Up Building Products 0 Scientificware 14.66 Investment Property 0 Packaging Products 0 Consumerware 81.4 Investments 3.94	-
Verticals	Verticals Alcoholic Beverages 75.0 Food and Beverages 19.0 Pharmaceuticals 6.0	-	-
Asset Break-Up	Asset Break-Up Investments 0 Consumerware 0 Scientificware 0 Others 100	Asset Break-Up Scientificware 20.36 Consumerware 60.57 Investments 5.98 Others 13.09	-