Vodafone Idea | Tijori Finance

Idea Cellular Limited

Market Capital

₹ 31,695 Cr.

P/E

0.00

Share Price

₹10.75 -0.50 (-4.44%)

Idea Cellular Limited
Overview
Connections
Financials
Shareholding
Knowledge Base
Telecom Sector

Market Share
Revenue Mix
Operational Metrics

Competitors
Investors
Suppliers

Price
Benchmarking
Balance Sheet
Profit & Loss
Cash Flows
Ratios
Quarterly Results

Overview
Trend
Detailed

Recent News
Annual Reports

Market Share

27.1%

Mobile Telecom - Market Share

Source

16.5%

Broadband - Market Share

Source

17%

4G Subscriber Market share

Source

Revenue Mix

Product wise Break-Up

Source

Operational Metrics for Vodafone Idea

Broadband

1,130.50Lakh (as of May 20)

No Of Broadband Subscribers

Source

Mobile

114Rs (as of Jun 20)

Average Revenue Per User (ARPU)

Source

30.99Cr (as of May 20)

No Of Mobile Subscribers

Source

10.85GB/User (as of Jun 20)

Monthly Data Usage Per User

Source

678Mins/User (as of Jun 20)

Monthly Voice Minutes Per User

Source

13.57Cr (as of Jun 20)

No Of Data Subscribers

Source

2% (as of Jun 20)

Blended Churn

Source

92% (as of Jun 20)

Net Rupee Retention

Source

Compare with Competitors

Competitors

- Mobile

Peer Name	Market Cap.
Idea Cellular Limited	31,695
Tata Communications Limited	23,719
Reliance Communications Limited	600
Mahanagar Telephone Nigam Limited	579
Bharti Airtel Limited	261,730
Reliance Industries Limited	1,558,616

Mobile

Tata Communications Limited

Market Cap: ₹23,719 Cr.

Percentage Revenue: %

Mobile

Reliance Communications Limited

Market Cap: ₹600 Cr.

Percentage Revenue: %

Mobile

Reliance Communications Limited

Market Cap: ₹600 Cr.

Percentage Revenue: %

Mobile

Reliance Communications Limited

Market Cap: ₹600 Cr.

Percentage Revenue: 100%

Mobile

Mahanagar Telephone Nigam Limited

Market Cap: ₹579 Cr.

Percentage Revenue: %

Mobile

Bharti Airtel Limited

Market Cap: ₹261,730 Cr.

Percentage Revenue: %

Mobile

Bharti Airtel Limited

Market Cap: ₹261,730 Cr.

Percentage Revenue: %

Mobile

Bharti Airtel Limited

Market Cap: ₹261,730 Cr.

Percentage Revenue: %

Mobile

Bharti Airtel Limited

Market Cap: ₹261,730 Cr.

Percentage Revenue: 60.47%

Mobile

Reliance Industries Limited

Market Cap: ₹1,558,616 Cr.

Percentage Revenue: %

Mobile

Reliance Industries Limited

Market Cap: ₹1,558,616 Cr.

Percentage Revenue: %

- Broadband

Peer Name	Market Cap.
Idea Cellular Limited	31,695
Hathway Cable & Datacom Limited	5,611
Den Networks Limited	3,462
Dish TV India Limited	2,631
D.B.Corp Limited	1,372
GTPL Hathway Limited	1,035
Mahanagar Telephone Nigam Limited	579
Siti Cable Network Limited	157
Bharti Airtel Limited	261,730
Reliance Industries Limited	1,558,616

Broadband

Hathway Cable & Datacom Limited

Market Cap: ₹5,611 Cr.

Percentage Revenue: %

Broadband

Hathway Cable & Datacom Limited

Market Cap: ₹5,611 Cr.

Percentage Revenue: %

Broadband

Hathway Cable & Datacom Limited

Market Cap: ₹5,611 Cr.

Percentage Revenue: 35.48%

Broadband

Den Networks Limited

Market Cap: ₹3,462 Cr.

Percentage Revenue: 5.55%

Broadband

Dish TV India Limited

Market Cap: ₹2,631 Cr.

Percentage Revenue: 2.35%

Broadband

D.B.Corp Limited

Market Cap: ₹1,372 Cr.

Percentage Revenue: 1.96%

Broadband

GTPL Hathway Limited

Market Cap: ₹1,035 Cr.

Percentage Revenue: 7%

Broadband

Mahanagar Telephone Nigam Limited

Market Cap: ₹579 Cr.

Percentage Revenue: %

Broadband

Siti Cable Network Limited

Market Cap: ₹157 Cr.

Percentage Revenue: %

Broadband

Bharti Airtel Limited

Market Cap: ₹261,730 Cr.

Percentage Revenue: 20.52%

Broadband

Bharti Airtel Limited

Market Cap: ₹261,730 Cr.

Percentage Revenue: %

Broadband

Reliance Industries Limited

Market Cap: ₹1,558,616 Cr.

Percentage Revenue: 56.25%

Investors

Igh Holdings Limited(5)

Connected to Kumar Mangalam Birla

Also invests in	Share %
Hindalco Industries Limited	15.6
Aditya Birla Fashion and Retail Limited	11
Century Textiles & Industries Limited	10
Grasim Industries Limited	5.1
Idea Cellular Limited	4
Aditya Birla Capital Limited	2.2

2.7%

Hindalco Industries Limited(4)

Connected to Kumar Mangalam Birla

Also invests in	Share %
Aditya Birla Fashion and Retail Limited	5.9
Grasim Industries Limited	4.3
Idea Cellular Limited	2.7
Aditya Birla Capital Limited	1.8
UltraTech Cement Limited	0.46

Kumar Mangalam Birla(8)

Owner of Birla Group

Also invests in	Share %
ECE Industries Limited	0.09
Hindalco Industries Limited	0.04
Jay Shree Tea & Industries Limited	0.02
Grasim Industries Limited	0.01
Kesoram Industries Limited
UltraTech Cement Limited
Idea Cellular Limited
Aditya Birla Fashion and Retail Limited
Aditya Birla Capital Limited

11.6%

Grasim Industries Limited(4)

Also invests in	Share %
UltraTech Cement Limited	60.2
Aditya Birla Capital Limited	56
Idea Cellular Limited	11.6
Aditya Birla Fashion and Retail Limited	11.3
Hindalco Industries Limited	4

9.1%

Euro Pacific Securities

7.7%

Prime Metals

Is a Director at Granules India

5.9%

Mobilvest

5.7%

Vodafone Telecommunications (India)

5.4%

Axiata Investments 1 (India)

5.1%

Trans Crystal

4.1%

Birla Tmt Holdings

3.5%

Asian Telecommunications Investments (Mauritius)

2.9%

Al-Amin Investments

2.9%

Axiata Investments 2 (India)

2.3%

Telecom Investments India

1.9%

Elaine Investments Pte

Is a Director at Poddar Pigments

1.9%

Oriana Investments Pte

1.6%

Ccii (Mauritius) Inc

1.1%

Usha Martin Telematics

0.88%

Omega Telecom Holdings

Is a Director at Indian Toners & Developers

0.09%

Pilani Investment And Industries Corporation(13)

Also invests in	Share %
Century Textiles & Industries Limited	33.2
Century Textiles & Industries Limited	33.2
Mangalam Cement Limited	4.2
Mangalam Cement Limited	4.2
Grasim Industries Limited	3.7
Grasim Industries Limited	3.7
Aditya Birla Capital Limited	1.6
Aditya Birla Capital Limited	1.6
Zuari Agro Chemicals Limited	1.1
Zuari Agro Chemicals Limited	1.1
Aditya Birla Fashion and Retail Limited	0.2
Aditya Birla Fashion and Retail Limited	0.2
Idea Cellular Limited	0.09
Idea Cellular Limited	0.09

0.09%

Jaykay Finholding (India)

Suppliers

Bharti Infratel Limited (5)

Also Supplies to
Tata Docomo
Telenor
Idea Cellular Limited
Reliance Industries Limited
Bharti Airtel Limited
BSNL

Vakrangee Limited (15)

Also Supplies to
Reliance Industries Limited
Redbus
Amazon
Bajaj Finserv Limited
Aditya Birla Capital Limited
LIC
Allahabad Bank
Reliance Capital Limited
Idea Cellular Limited
Tata Communications Limited
Dish TV India Limited
Tata Sky
Bharti Airtel Limited
Union Bank of India
Punjab National Bank Limited
State Bank of India

Mahindra Logistics Limited (10)

Also Supplies to
Mahindra & Mahindra Limited
Idea Cellular Limited
Volkswagen
Siemens Limited
Thermax Limited
BMW
JSW Steel Limited
Bosch Limited
Ashok Leyland Limited
3M India Limited
Mercedes-Benz

NIIT Limited (17)

Also Supplies to
Idea Cellular Limited
Hindustan Unilever Limited
Shell
Sanofi India Limited
Rolls Royce
Rockwell Automation
Nokia
GlaxoSmithKline Consumer Healthcare Limited
General Motors
Fujitsu
Deloitte
Dell
Cisco
Cisco
Boeing
Boeing
Bank of America
ABB India Limited

Vindhya Telelinks Limited (10)

Also Supplies to
Bharti Airtel Limited
Steel Authority of India Limited
Idea Cellular Limited
Defence
NTPC Limited
Mahanagar Telephone Nigam Limited
Indian Railways
Videocon Industries Limited
BSNL
Huawei
Ericsson

Jain Irrigation Systems Limited (16)

Also Supplies to
Aditya Birla Chemicals (India) Limited
Sterlite Technologies Limited
Larsen & Toubro Limited
Reliance Industries Limited
Tata Motors Limited
Idea Cellular Limited
BSNL
Bharti Airtel Limited
McCormick & Company
Hindustan Unilever Limited
Nestlé India Limited
Power Grid Corporation of India Limited
Coca Cola
Kerry Group
Mars
Cargill
Coca-Cola

Tejas Networks Limited (8)

Also Supplies to
Defence
Power Grid Corporation of India Limited
Hathway Cable & Datacom Limited
Tata Communications Limited
Idea Cellular Limited
Bharti Airtel Limited
Reliance Industries Limited
Mahanagar Telephone Nigam Limited
BSNL

Suyog Telematics Ltd. (11)

Also Supplies to
Bharti Airtel Limited
Idea Cellular Limited
Reliance Industries Limited
Idea Cellular Limited
Tata Communications Limited
BSNL
Bharti Airtel Limited
Idea Cellular Limited
Reliance Industries Limited
Idea Cellular Limited
Tata Communications Limited
BSNL

Empire Industries Limited (31)

Also Supplies to
Natures Basket
Foodhall
Hotel Leela Venture Limited
EIH Limited
Hyaat
The Indian Hotels Company Limited
JW Marriott
Redbull
Microsoft
Ola
Honda
Tata Motors Limited
Nissan
Parle Agro
Sony
Renault
Idea Cellular Limited
Bajaj Auto Limited
Nestlé India Limited
Aditya Birla Chemicals (India) Limited
Merck Limited
Fortis Healthcare Limited
Sun Pharmaceuticals Industries Limited
Alkem Laboratories Limited
Abbott India Limited
GlaxoSmithKline Consumer Healthcare Limited
Pfizer Limited
Zydus Wellness
Himalaya Drug Company
Cipla Limited
Emami Limited
Dabur India Limited

Arshiya Limited (15)

Also Supplies to
Inox Wind Ltd
Abbott India Limited
Cipla Limited
Honeywell Automation India Limited
Godrej Industries
Vedanta Limited
Glencore
Arcelormittal
Idea Cellular Limited
Huawei
HCL Technologies Limited
IBM
Cisco
Cisco
Siemens Limited
Maersk

Salsar Techno Engineering Limited (9)

Also Supplies to
Huawei
Bharti Infratel Limited
Indus Tower
Reliance Industries Limited
Adani Enterprises Limited
Idea Cellular Limited
KEC International Limited
Indian Railways
BHEL Limited
ABB India Limited

Airan Limited (32)

Also Supplies to
HCL Technologies Limited
Manappuram Finance Limited
ICICI Bank Limited
HDFC Bank Limited
Axis Bank Limited
IDBI Bank Limited
Citibank
HSBC
Deutsche Bank
Yes Bank Limited
Kotak Mahindra Bank Limited
RBL Bank Limited
IndusInd Bank Limited
Central Bank of India
Indian Overseas Bank
The South Indian Bank Limited
DBS
Bank of Maharashtra
Corporation Bank
DCB Bank Limited
Bank of Baroda
IDFC Bank Limited
AU Small Finance Bank Limited
ICICI Securities Limited
Edelweiss Financial Services Limited
Torrent Power Limited
Reliance Industries Limited
Amazon
Paytm
Idea Cellular Limited
BSNL
Bharti Airtel Limited
GTPL Hathway Limited

Price

10.75 -0.50 (-4.44%)

Benchmarking

668

Balance Sheet

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

View previous years

View fewer years

Profit & Loss

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020

(in Rs. Cr.)		Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020