Indian Metals & Ferro Alloys Ltd.

Financial

	Indian Metal & Ferro	Maithan Alloys	Visa Steel
Operational Metrics
Engineering & Capital Goods
Quarterly Sales Volume - Ferro Alloys	65490.0 Tonnes	n/a	n/a
Ferro Alloy
Realization/Tonne - Ferro Alloy	98213.47 Rs/MT	n/a	n/a
Capacity Utilization - Ferro Alloy	92.77 %	n/a	n/a
Power Generation Sector
Capacity Utilization - Electricity	56.7 %	n/a	n/a
Generation Capacity - Electricity	204.55 MW	n/a	n/a
Financials
5 yr Average ROE	13.5 %	19.29 %	-27.04 %
5yr average Equity Multiplier	1.74	1.16	-1.36
5yr Average Asset Turnover Ratio	0.86	0.91	0.53
5yr Avg Net Profit Margin	9.4 %	18.24 %	16.95 %
Price to Book	1.42	0.7	0.0
P/E	7.89	3.13	0.0
5yr Avg Cash Conversion Cycle	44.89 Days	106.47 Days	-33.63 Days
Inventory Days	89.6 Days	63.51 Days	14.83 Days
Days Receivable	11.18 Days	85.59 Days	0.0
Days Payable	63.57 Days	53.17 Days	48.86 Days
5yr Average Interest Coverage Ratio	7.73	148.49	-3.29
5yr Avg ROCE	19.71 %	25.42 %	11.0 %
5yr Avg Operating Profit Margin	18.71 %	18.77 %	-0.65 %
5 yr average Debt to Equity	0.34	0.01	-1.86
5yr CAGR Net Profit	n/a	9.46 %	-17.83 %
5yr Average Return on Assets	8.84 %	16.5 %	14.55 %
Shareholdings
Promoter Holding	58.69 %	74.99 %	52.66 %
Share Pledged by Promoters	0.0	0.0	72.79 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	-6.22 %
Change in Mutual Fund Holding (3 Yrs)	0.75 %	0.11 %	0.0

Business

	Indian Metal & Ferro	Maithan Alloys	Visa Steel
Product Wise Break-Up	Product Wise Break-Up Ferro Alloys 72.94 Power 14.71 Mining & Others 12.28 Wind Power 0 Manganese Ore 0 Ferro Alloys 0 Coke 0 Special Steel 0 Others 0.07	Product Wise Break-Up Mining & Others 0 Power 0 Wind 0.09 Manganese Ore 0.84 Ferro Alloys 97.01 Special Steel 0 Coke 0 Others 2.06	Product Wise Break-Up Mining & Others 0 Power 0 Wind Power 0 Manganese Ore 0 Ferro Alloys 100.0 Special Steel 0 Coke 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 88.39 India 11.61	Location Wise Break-Up India 44.38 Rest of the World 55.62	Location Wise Break-Up India 100.0 Rest of the World 0
Raw Material Break-Up	Raw Material Break-Up Chrome Ore 40.21 Coke 34.44 Coal 20.32 Quartz 0.45 Others 4.58	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-