Indian Metals & Ferro Alloys Ltd.

Financial

	Indian Metal & Ferro	Sarda Energy&Mineral	Maithan Alloys
Operational Metrics
Engineering & Capital Goods
Quarterly Sales Volume - Ferro Alloys	65676.0 Tonnes	53000.0 Tonnes	n/a
Ferro Alloy
Realization/Tonne - Ferro Alloy	102777.27 Rs/MT	n/a	n/a
Capacity Utilization - Ferro Alloy	92.85 %	n/a	n/a
Power Generation Sector
Capacity Utilization - Electricity	66.75 %	n/a	n/a
Generation Capacity - Electricity	204.55 MW	n/a	n/a
Financials
5 yr Average ROE	9.76 %	15.95 %	21.66 %
5yr average Equity Multiplier	1.92	1.94	1.22
5yr Average Asset Turnover Ratio	0.79	0.62	1.08
5yr Avg Net Profit Margin	6.55 %	13.39 %	16.77 %
Price to Book	1.95	2.57	1.28
P/E	10.71	17.15	12.17
5yr Avg Cash Conversion Cycle	57.5 Days	47.89 Days	85.95 Days
Inventory Days	93.49 Days	71.17 Days	59.06 Days
Days Receivable	15.43 Days	15.2 Days	70.35 Days
Days Payable	74.51 Days	42.48 Days	48.75 Days
5yr Average Interest Coverage Ratio	4.81	6.14	126.78
5yr Avg ROCE	16.78 %	16.89 %	28.45 %
5yr Avg Operating Profit Margin	19.39 %	26.18 %	23.41 %
5 yr average Debt to Equity	0.45	0.68	0.01
5yr CAGR Net Profit	n/a	24.27 %	14.35 %
5yr Average Return on Assets	6.05 %	8.61 %	17.85 %
Shareholdings
Promoter Holding	58.69 %	72.64 %	74.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.14 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.4 %	-0.61 %	-0.29 %

Business

	Indian Metal & Ferro	Sarda Energy&Mineral	Maithan Alloys
Product Wise Break-Up	Product Wise Break-Up Ferro Alloys 70.24 Mining & Others 15.42 Power 14.29 Steel 0 Pellet 0 Wire Rod / HB Wire 0 Steel Billets 0 Ferro Alloys 0 Sponge Iron 0 Wind Power 0 Manganese Ore 0 Others 0.05	Product Wise Break-Up Wire Rod / HB Wire 0 Mining & Others 0 Power 19.49 Pellet 0 Wind Power 0 Steel 46.79 Sponge Iron 0 Steel Billets 0 Manganese Ore 0 Ferro Alloys 33.33 Others 0.39	Product Wise Break-Up Wire Rod / HB Wire 0 Mining & Others 0 Power 0 Pellet 0 Wind 0.05 Steel 0 Sponge Iron 0 Steel Billets 0 Manganese Ore 0.13 Ferro Alloys 97.24 Others 2.58
Location Wise Break-Up	Location Wise Break-Up Rest of the World 94.83 India 5.17	Location Wise Break-Up India 76.57 Rest of the World 0 Others 23.43	Location Wise Break-Up India 27.91 Rest of the World 72.09
Raw Material Break-Up	Raw Material Break-Up Chrome Ore 37.0 Coke 34.96 Coal 23.66 Quartz 0.48 Scrap 0 Mn Ore 0 Iron Ore 0 Others 3.9	Raw Material Break-Up Coke 0 Quartz 0 Iron Ore 19.62 Mn Ore 20.47 scrap 8.66 Coal 50.51 Chrome Ore 0 Others 0.74	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-