Ind-Swift Laboratories Ltd.

Financial

	Ind-Swift Lab.	Themis Medicare	Unichem Lab
Operational Metrics
API Sector
Total reactor capacity	700.0 kL	n/a	n/a
DMF Filingsby API	474.0 .	n/a	n/a
Pharmaceutical Sector
R&D as a % of Total Sales	3.87 %	2.68 %	0.94 %
Financials
5 yr Average ROE	1.54 %	13.04 %	-1.8 %
5yr average Equity Multiplier	2.88	1.72	1.25
5yr Average Asset Turnover Ratio	0.52	0.67	0.39
5yr Avg Net Profit Margin	0.9 %	11.29 %	-3.43 %
Price to Book	0.94	5.46	1.76
P/E	15.48	43.87	290.43
5yr Avg Cash Conversion Cycle	169.25 Days	62.75 Days	134.58 Days
Inventory Days	144.46 Days	82.4 Days	136.89 Days
Days Receivable	144.51 Days	126.49 Days	147.31 Days
Days Payable	91.2 Days	162.52 Days	232.31 Days
5yr Average Interest Coverage Ratio	1.32	5.22	-1.13
5yr Avg ROCE	8.03 %	16.01 %	-1.02 %
5yr Avg Operating Profit Margin	22.42 %	18.66 %	5.06 %
5 yr average Debt to Equity	1.6	0.4	0.09
5yr CAGR Net Profit	10.46 %	n/a	53.41 %
5yr Average Return on Assets	0.55 %	8.13 %	-1.39 %
Shareholdings
Promoter Holding	42.0 %	67.15 %	70.22 %
Share Pledged by Promoters	48.57 %	2.43 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.11 %	19.29 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	1.59 %

Business

	Ind-Swift Lab.	Themis Medicare	Unichem Lab
Product Wise Break-Up	Product Wise Break-Up Pharmaceutical 100.0 Formulation 0 API 0 Bulk Drugs and chemicals 0 Formulations 0	Product Wise Break-Up API 0 Pharmaceutical 0 Bulk Drugs and chemicals 0 Formulation 0 Formulations 0 Others 100	Product Wise Break-Up API 0 Pharmaceutical 0 Bulk Chemicals 11.07 Formulation 0 Formulations 88.93
Location Wise Break-Up	Location Wise Break-Up India 22.36 North America 0 Africa 0 Latin America 0 SE Asia 0 Europe 0 Rest of the World 0 USA 0 Others 77.64	Location Wise Break-Up Europe 0 Latin America 0 Africa 0 USA 0 India 58.97 SE Asia 0 North America 0 Rest of the World 41.03	Location Wise Break-Up Europe 0 Latin America 0 Africa 0 USA 60.32 India 2.47 SE Asia 0 North America 0 Rest of the World 0 Others 37.21
Operating Profit Break-Up	Operating Profit Break-Up India 17.79 Others 82.21	-	-
Asset Break-Up	Asset Break-Up India 57.47 Others 42.53	-	-