IST Ltd.

Financial

	IST	Rico Auto Inds	India Nipon Electric
Operational Metrics
Financials
5 yr Average ROE	9.34 %	3.37 %	9.96 %
5yr average Equity Multiplier	1.04	2.65	1.46
5yr Average Asset Turnover Ratio	0.12	1.05	0.79
5yr Avg Net Profit Margin	79.52 %	1.1 %	8.8 %
Price to Book	0.67	1.27	2.04
P/E	6.51	30.93	17.95
5yr Avg Cash Conversion Cycle	-95.25 Days	-2.99 Days	10.78 Days
Inventory Days	17.41 Days	49.41 Days	29.81 Days
Days Receivable	24.25 Days	61.0 Days	65.0 Days
Days Payable	51.78 Days	122.68 Days	81.0 Days
5yr Average Interest Coverage Ratio	31.48	1.67	137.83
5yr Avg ROCE	12.88 %	8.38 %	12.22 %
5yr Avg Operating Profit Margin	69.18 %	8.5 %	9.45 %
5 yr average Debt to Equity	0.0	0.89	0.0
5yr CAGR Net Profit	9.41 %	18.59 %	1.76 %
5yr Average Return on Assets	9.02 %	1.26 %	6.89 %
Shareholdings
Promoter Holding	74.98 %	50.34 %	70.37 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.02 %	-0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.96 %	0.0

Business

	IST	Rico Auto Inds	India Nipon Electric
Product Wise Break-Up	Product Wise Break-Up Auto Parts & Equipment`s 100.0 Electric 0 Chassis 0 Transmission 0 Engine 0 0 Ignition Systems 0	Product Wise Break-Up Ignition Systems 0 Engine 43.0 0 Transmission 0 Chassis 0 Electric 0 Auto Parts & Equipment`s 0 Others 57.0	Product Wise Break-Up Ignition Systems 0 Engine 0 Auto Ancillary 100.0 Transmission 0 Chassis 0 Electric 0 Auto Parts & Equipment`s 0
Segment Break-Up	Segment Break-Up SEZ 81.7 Manufacturing 18.3	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 USA 0 UK 0	Location Wise Break-Up Rest of the World 0 USA 0 India 82.0 UK 0 Others 18.0	Location Wise Break-Up Rest of the World 5.0 USA 0 India 95.0 UK 0
Operating Profit Break-Up	Operating Profit Break-Up SEZ 75.02 Manufacturing 24.98	-	-
Asset Break-Up	Asset Break-Up SEZ 80.43 Manufacturing 19.57 USA 0 UK 0 India 0	Asset Break-Up Manufacturing 0 USA 0 UK 0 SEZ 0 India 100.0	Asset Break-Up Manufacturing 0 USA 0 UK 0 SEZ 0 India 100.0