IST Ltd.

Financial

	IST	Mindteck	Empire Inds
Operational Metrics
Financials
5 yr Average ROE	10.09 %	-2.19 %	12.05 %
5yr average Equity Multiplier	1.02	1.32	2.89
5yr Average Asset Turnover Ratio	0.14	1.39	0.78
5yr Avg Net Profit Margin	73.48 %	-0.29 %	5.31 %
Price to Book	0.94	3.61	2.17
P/E	9.52	29.22	16.31
5yr Avg Cash Conversion Cycle	16.65 Days	85.89 Days	101.54 Days
Inventory Days	18.06 Days	0.0	89.38 Days
Days Receivable	28.6 Days	85.89 Days	85.15 Days
Days Payable	25.14 Days	13.28 Days	40.39 Days
5yr Average Interest Coverage Ratio	28.62	11.58	2.41
5yr Avg ROCE	13.81 %	8.02 %	13.18 %
5yr Avg Operating Profit Margin	103.7 %	6.22 %	14.71 %
5 yr average Debt to Equity	0.0	0.03	0.92
5yr CAGR Net Profit	-3.64 %	49.95 %	-4.12 %
5yr Average Return on Assets	9.95 %	-1.14 %	4.17 %
Shareholdings
Promoter Holding	74.98 %	64.83 %	72.55 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.7 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	IST	Mindteck	Empire Inds
Product Wise Break-Up	Product Wise Break-Up Auto Parts & Equipment`s 100.0 Wholesale of meat & fish 0 0 Real Estate Activities 0 Property Rent 0 Property Income 0 0 Machine Tools & Industrial Equipment`s 0 Food Products 0 Glass Bottles 0 Business Centre Service 0	-	Product Wise Break-Up Auto Parts & Equipment`s 0 Food Products 0 Wholesale of meat & fish 0 0 Machine Tools & Industrial Equipment`s 0 Business Centre Service 0 Glass Bottles 0 0 Real Estate 30.28 Property Rent 0 Property Income 0 Others 69.72
Segment Break-Up	Segment Break-Up SEZ 78.48 Manufacturing 21.52 Engineering 0 Property Development 0 0 Manufacturing 0	Segment Break-Up Engineering & Capital Goods 100.0 Manufacturing 0 0 SEZ 0 Property Development 0	Segment Break-Up Engineering 0 Manufacturing 41.56 Trading 43.85 SEZ 0 Property Development 1.33 Others 13.26
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 USA 0	Location Wise Break-Up USA 43.26 India 14.76 Rest of the World 0 Others 41.98	Location Wise Break-Up USA 0 India 88.24 Rest of the World 11.76
Operating Profit Break-Up	Operating Profit Break-Up SEZ 89.97 Manufacturing 10.03 Property Development 0 Trading and Indenting 0	-	Operating Profit Break-Up Trading and Indenting 21.14 Property Development 0 SEZ 0 Manufacturing 59.03 Others 19.83
Asset Break-Up	Asset Break-Up SEZ 80.51 Manufacturing 19.49	-	-