ITC Ltd.

Financial

	ITC	Adani Wilmar	Nestle
Operational Metrics
Paper & Board
Manufacturing Capacity - Paper & Board	930000.0 MTPA	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	1.65 %	n/a	n/a
FMCG Sector
Volume Growth	8.0 %	n/a	n/a
Financials
5 yr Average ROE	23.74 %	15.18 %	91.1 %
5yr average Equity Multiplier	1.22	3.88	3.54
5yr Average Asset Turnover Ratio	0.72	2.62	1.7
5yr Avg Net Profit Margin	27.18 %	1.47 %	14.85 %
Price to Book	7.88	5.38	70.87
P/E	26.55	302.37	74.08
5yr Avg Cash Conversion Cycle	9.8 Days	47.71 Days	-64.19 Days
Inventory Days	59.06 Days	45.99 Days	34.07 Days
Days Receivable	12.92 Days	13.02 Days	3.75 Days
Days Payable	67.62 Days	32.85 Days	110.48 Days
5yr Average Interest Coverage Ratio	301.56	2.42	19.95
5yr Avg ROCE	31.48 %	22.74 %	54.18 %
5yr Avg Operating Profit Margin	40.59 %	3.94 %	24.75 %
5 yr average Debt to Equity	0.0	0.65	0.02
5yr CAGR Net Profit	8.79 %	8.51 %	8.27 %
5yr Average Return on Assets	19.46 %	3.86 %	25.25 %
Shareholdings
Promoter Holding	0.0	87.87 %	62.76 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.07 %	0.0
Change in Mutual Fund Holding (3 Yrs)	2.42 %	-0.22 %	0.64 %

Business

	ITC	Adani Wilmar	Nestle
Product Wise Break-Up	Product Wise Break-Up FMCG 65.31 Agricultural 15.82 Paper & Board 10.06 Hotel 4.22 Industry Essentials 0 Food & FMCG 0 Edible Oil 0 Confectionery 0 Powdered & Liquid Beverages 0 Prepared Dishes & Cooking Aids 0 Milk Products And Nutrition 0 Others 4.59	Product Wise Break-Up Industry Essentials 14.38 Prepared Dishes & Cooking Aids 0 Edible Oils & Fats 75.7 Agricultural 0 Powdered & Liquid Beverages 0 Paper & Board 0 Hotel 0 Confectionery 0 FMCG 9.93 FMCG 0 Milk Products And Nutrition 0	Product Wise Break-Up Industry Essentials 0 Prepared Dishes & Cooking Aids 32.2 Edible Oil 0 Agricultural 0 Powdered & Liquid Beverages 11.4 Paper & Board 0 Hotel 0 Confectionery 16.0 Food & FMCG 0 FMCG 0 Milk Products 40.4
Location Wise Break-Up	Location Wise Break-Up India 79.0 Rest of the World 21.0	Location Wise Break-Up India 86.38 Rest of the World 0 Others 13.62	Location Wise Break-Up India 96.47 Rest of the World 3.53
Capex	Capex Paperboards & Packaging 24.78 Hotels 19.59 Agri Business 8.6 FMCG 6.16 Others 40.87	-	-
Operating Profit Break-Up	Operating Profit Break-Up FMCG 80.82 Agri Business 5.7 Paperboards & Packaging 4.42 Hotels 3.49 Others 5.57	Operating Profit Break-Up Hotels 0 Agri Business 0 FMCG 0 Paperboards & Packaging 0 Others 100	-
Asset Break-Up	Asset Break-Up India 94.8 International 5.2	Asset Break-Up International 0 India 94.04 Others 5.96	Asset Break-Up International 0 India 100.0