Jayaswal Neco Industries Ltd.

Financial

	Jayaswal Neco Inds	Shyam Metalics&Ener	Jai Balaji Inds
Operational Metrics
Financials
5 yr Average ROE	0.89 %	20.21 %	5.7 %
5yr average Equity Multiplier	3.08	1.58	-0.37
5yr Average Asset Turnover Ratio	0.5	1.11	1.44
5yr Avg Net Profit Margin	0.32 %	11.53 %	-1.94 %
Price to Book	2.04	2.04	11.32
P/E	22.02	19.0	19.35
5yr Avg Cash Conversion Cycle	49.16 Days	20.52 Days	-14.36 Days
Inventory Days	89.26 Days	66.46 Days	62.64 Days
Days Receivable	38.8 Days	14.19 Days	11.48 Days
Days Payable	77.72 Days	51.24 Days	89.44 Days
5yr Average Interest Coverage Ratio	1.19	30.09	0.66
5yr Avg ROCE	6.38 %	23.67 %	5.26 %
5yr Avg Operating Profit Margin	12.32 %	19.69 %	3.74 %
5 yr average Debt to Equity	1.65	0.23	-1.35
5yr CAGR Net Profit	n/a	7.26 %	n/a
5yr Average Return on Assets	0.33 %	13.08 %	-1.67 %
Shareholdings
Promoter Holding	53.02 %	74.59 %	60.8 %
Share Pledged by Promoters	100.0 %	0.0	30.94 %
Change in Promoter Holding (3 Yrs)	-15.77 %	-13.76 %	9.82 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.24 %	0.07 %

Business

	Jayaswal Neco Inds	Shyam Metalics&Ener	Jai Balaji Inds
Product Wise Break-Up	Product Wise Break-Up Billet 64.25 Sponge iron 12.2 Pellets 9.57 Iron and Steel Castings 8.33 Pig Iron 3.59 Job work 0.07 Stainless Steel 0 Aluminium Foil 0 Long Product 0 Ferro Alloys 0 Iron Pellets 0 Steel Billets 0 Wire Rods & Pipes 0 Ductile Iron Pipe 0 Billet/MS Ingots 0 Steel Bars/Rods 0 Pig Iron 0 Others 1.99	Product Wise Break-Up Sponge iron 0 Billet 0 Iron and Steel Castings 0 Ferro Alloy 13.7 Wire Rods 47.5 Long Product 0 Pellets 0 Ductile Iron Pipe 0 Pig Iron 0 Billet 5.0 Stainless Steel 5.8 Job work 0 Steel Bars/Rods 0 Aluminium Foil 4.3 Iron Pellets 5.5 Billet/MS Ingots 0 Others 18.2	Product Wise Break-Up Sponge iron 0 Billet 0 Iron and Steel Castings 0 Ferro Alloys 20.52 Wire Rods & Pipes 0 Long Product 0 Pellets 0 Ductile Iron Pipe 19.49 Pig Iron 23.92 Steel Billets 0 Stainless Steel 0 Job work 0 Steel Bars/Rods 17.66 Aluminium Foil 0 Iron Pellets 0 Billet 6.68 Others 11.73
Segment Break-Up	Segment Break-Up Steel 89.59 Iron & Steel Casting 10.41 Miscellaneous Items 0 Power 0 Traded Goods 0 Services 0 Manufactured Products 0	Segment Break-Up Power 0.03 Miscellaneous Items 0.32 Services 0.65 Iron & Steel Casting 0 Steel 0 Traded Goods 2.52 Manufactured Products 96.37 Others 0.11	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 89.96 Others 10.04	Location Wise Break-Up Rest of the World 6.81 India 93.19
Operating Profit Break-Up	Operating Profit Break-Up Steel 98.81 Iron & Steel Casting 1.18 Others 0.01	-	-
Capex	Capex Steel 90.2 Iron & Steel Casting 9.8	-	-
Asset Break-Up	Asset Break-Up Steel 91.46 Iron & Steel Casting 4.65 Others 3.89	-	-

Jayaswal Neco Industries Ltd.

Jayaswal Neco Industries Ltd.

SIGN UP FOR FREE