Jindal Stainless Ltd.

Financial

	Jindal Stainless	SAIL	Shyam Metalics&Ener
Operational Metrics
Stainless Steel
Manufacturing Capacity - Stainless Steel	4200000.0 MTPA	n/a	n/a
Capacity Utilization - Stainless Steel	95.72 %	n/a	n/a
Realization/Tonne - Stainless Steel	171190.48 Rs/MT	n/a	n/a
Quarterly Sales Volume - Stainless Steel	0.59 Million Tonnes	n/a	n/a
Steel Sector
EBITDA/Tonne - Steel	17057.82 Rs/Tonne	7741.46 Rs/Tonne	n/a
Financials
5 yr Average ROE	16.73 %	9.24 %	17.45 %
5yr average Equity Multiplier	2.8	2.54	1.59
5yr Average Asset Turnover Ratio	1.27	0.7	1.04
5yr Avg Net Profit Margin	5.27 %	5.25 %	10.47 %
Price to Book	3.32	0.76	2.11
P/E	21.25	17.43	23.7
5yr Avg Cash Conversion Cycle	5.82 Days	25.77 Days	3.61 Days
Inventory Days	71.54 Days	95.16 Days	68.38 Days
Days Receivable	30.33 Days	23.22 Days	18.22 Days
Days Payable	101.35 Days	100.81 Days	56.41 Days
5yr Average Interest Coverage Ratio	6.77	4.23	29.12
5yr Avg ROCE	19.54 %	11.47 %	19.98 %
5yr Avg Operating Profit Margin	11.36 %	14.78 %	16.93 %
5 yr average Debt to Equity	0.71	0.73	0.18
5yr CAGR Net Profit	107.04 %	7.66 %	24.91 %
5yr Average Return on Assets	6.97 %	3.85 %	11.35 %
Shareholdings
Promoter Holding	60.71 %	65.0 %	74.59 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.89 %	0.0	-13.76 %
Change in Mutual Fund Holding (3 Yrs)	0.54 %	1.17 %	-1.32 %

Business

	Jindal Stainless	SAIL	Shyam Metalics&Ener
Product Wise Break-Up	Product Wise Break-Up Stainless Steel 100.0 Iron and steel 0 Stainless Steel 0 Aluminium Foil 0 Long Product 0 Ferro Alloys 0 Iron Pellets 0 Sponge Iron 0 Steel Billets 0 Wire Rods & Pipes 0	Product Wise Break-Up Stainless Steel 0 Long Product 0 Wire Rods & Pipes 0 Aluminium Foil 0 Ferro Alloys 0 Steel Billets 0 Iron & Steel 96.59 Sponge Iron 0 Iron Pellets 0 Others 3.41	Product Wise Break-Up Stainless Steel 7.9 Long Product 0 Wire Rods 43.3 Aluminium Foil 4.9 Ferro Alloy 14.4 Billet 5.6 Iron and steel 0 Sponge Iron 17.2 Iron Pellets 5.3 Others 1.4
Location Wise Break-Up	Location Wise Break-Up India 92.0 Rest of the World 8.0	Location Wise Break-Up Rest of the World 0.6 India 99.4	Location Wise Break-Up Rest of the World 0 India 89.98 Others 10.02