Jindal Steel & Power Ltd.

Financial

	Jindal Steel & Power	NMDC	Vedanta
Operational Metrics
Pellets
Realization/Tonne - Pellets	n/a	n/a	n/a
Capacity Utilization - Pellets	84.0 %	n/a	n/a
Manufacturing Capacity - Pellets	9000000.0 MTPA	n/a	n/a
Power Generation Sector
Capacity Utilization - Electricity	n/a	n/a	n/a
Generation Capacity - Electricity	n/a	n/a	n/a
Realization / Unit - Electricity	n/a	n/a	2.74 Rs/Unit
Steel Sector
Capacity Utilization - Steel	80.83 %	n/a	n/a
Manufacturing Capacity - Steel	9600.0 Ths Tonnes	n/a	n/a
Realization/Tonne - Steel	54054.35 Rs/MT	n/a	n/a
Quarterly Sales Volume - Steel	1.81 Million Tonnes	n/a	n/a
EBITDA/Tonne - Steel	15480.66 Rs/Tonne	n/a	n/a
Thermal
Generation Capacity - Thermal	n/a	n/a	n/a
Financials
5 yr Average ROE	6.72 %	25.75 %	14.67 %
5yr average Equity Multiplier	2.47	1.5	3.41
5yr Average Asset Turnover Ratio	0.52	0.47	0.58
5yr Avg Net Profit Margin	4.89 %	35.48 %	6.86 %
Price to Book	2.29	3.06	4.97
P/E	17.36	11.63	36.02
5yr Avg Cash Conversion Cycle	-39.31 Days	574.63 Days	-41.12 Days
Inventory Days	40.08 Days	26.13 Days	43.33 Days
Days Receivable	4.97 Days	57.95 Days	11.1 Days
Days Payable	117.1 Days	-1695.61 Days	150.64 Days
5yr Average Interest Coverage Ratio	2.85	353.28	3.83
5yr Avg ROCE	13.14 %	35.08 %	20.8 %
5yr Avg Operating Profit Margin	26.6 %	53.4 %	30.58 %
5 yr average Debt to Equity	0.8	0.04	1.27
5yr CAGR Net Profit	n/a	3.93 %	8.4 %
5yr Average Return on Assets	3.17 %	16.51 %	4.32 %
Shareholdings
Promoter Holding	61.2 %	60.79 %	61.95 %
Share Pledged by Promoters	13.11 %	0.0	99.99 %
Change in Promoter Holding (3 Yrs)	0.73 %	-7.5 %	6.84 %
Change in Mutual Fund Holding (3 Yrs)	-2.34 %	2.08 %	-0.39 %

Business

	Jindal Steel & Power	NMDC	Vedanta
Product Wise Break-Up	Product Wise Break-Up Iron & Steel 83.24 Power 0 Iron Ore 0 Sales of Pellets 0 Sale of Services 0 Sale of Power 0 Diamonds 0 Sponge Iron 0 Silver Metals and bars 0 Pig Iron 0 Copper products 0 Aluminum products 0 Oil 0 Gas 0 Zinc Metal 0 Steel products 0 Ferro Alloys 0 Lead Metal 0 Metallurgical coke 0 Others 16.76	Product Wise Break-Up Steel products 0 Iron & Steel 0 Pellets 1.46 Aluminum products 0 Sale of Power 0 Sponge Iron 0 Gas 0 Power 0 Iron Ore 98.54 Ferro Alloys 0 Pig Iron 0 Silver Metals and bars 0 Lead Metal 0 Sale of Services 0 Zinc Metal 0 Diamonds 0 Copper products 0 Metallurgical coke 0 Oil 0	Product Wise Break-Up Steel products 0 Iron & Steel 0 Sales of Pellets 0 Aluminum Products 35.3 Sale of Power 0 Sponge Iron 0 Gas 0 Power 4.04 Iron Ore 7.04 Ferro Alloys 0 Pig Iron 0 Silver Metals and bars 0 Lead Metal 0 Sale of Services 0 Zinc 20.68 Diamonds 0 Copper & Brass Products 14.28 Metallurgical coke 0 Oil 0 Others 18.66
Location Wise Break-Up	Location Wise Break-Up India 87.0 Rest of the World 13.0 Malaysia 0 UAE 0 China 0	Location Wise Break-Up China 0 Malaysia 0 Rest of the World 0.04 UAE 0 India 99.96	Location Wise Break-Up China 3.64 Malaysia 0 Rest of the World 0 UAE 0 India 59.9 Others 36.46
Verticals	Verticals Infra & Construction 53.0 Trade/Retail 32.0 General Engineering 11.0 Automotive 4.0 Railways 0 Capital Goods 0	-	-
Net Profit Break-Up	Net Profit Break-Up Iron & Steel 89.21 Power 8.8 Others 1.99	-	-
Asset Break-Up	Asset Break-Up India 90.92 Power 0 Copper 0 Irons Ore 0 Aluminum 0 Oil & Gas 0 Zinc International 0 Zinc, Lead, and Silver India 0 Others 9.08	Asset Break-Up Zinc International 0 Copper 0 Irons Ore 0 Aluminum 0 Zinc, Lead, and Silver India 0 Power 0 India 0 Oil & Gas 0 Others 100	Asset Break-Up Zinc International 4.17 Copper 1.8 Irons Ore 3.0 Aluminum 35.85 Zinc, Lead, and Silver India 11.84 Power 7.97 India 0 Oil & Gas 14.69 Others 20.68

Jindal Steel & Power Ltd.

SIGN UP FOR FREE