Jindal Worldwide Ltd.

Financial

	Jindal Worldwide	Nahar Ind.Enterprise	RSWM
Operational Metrics
Denim
Manufacturing Capacity - Denim	140.0 MMPA	n/a	n/a
Fabric
Manufacturing Capacity - Fabric	30.0 Mn Metre	n/a	32.4 Mn Metre
Textiles Sector
Manufacturing Capacity - Shirting	2.5 MMPA	n/a	n/a
Yarn
Manufacuring Capacity - Yarn	1200.0 MTPA	n/a	145500.0 MTPA
Financials
5 yr Average ROE	12.97 %	3.61 %	5.88 %
5yr average Equity Multiplier	2.86	2.07	2.71
5yr Average Asset Turnover Ratio	1.7	1.06	1.24
5yr Avg Net Profit Margin	3.02 %	1.78 %	1.76 %
Price to Book	9.64	0.63	0.79
P/E	91.65	62.53	0.0
5yr Avg Cash Conversion Cycle	97.31 Days	128.52 Days	80.5 Days
Inventory Days	45.62 Days	132.75 Days	59.56 Days
Days Receivable	81.17 Days	45.31 Days	47.39 Days
Days Payable	44.49 Days	50.98 Days	25.49 Days
5yr Average Interest Coverage Ratio	2.68	2.1	2.17
5yr Avg ROCE	21.4 %	10.99 %	10.54 %
5yr Avg Operating Profit Margin	8.95 %	9.51 %	9.02 %
5 yr average Debt to Equity	1.34	0.83	1.27
5yr CAGR Net Profit	30.97 %	n/a	n/a
5yr Average Return on Assets	4.95 %	2.21 %	2.49 %
Shareholdings
Promoter Holding	60.31 %	71.24 %	55.69 %
Share Pledged by Promoters	9.02 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.84 %	2.47 %	2.53 %
Change in Mutual Fund Holding (3 Yrs)	0.02 %	0.0	-0.01 %

Business

	Jindal Worldwide	Nahar Ind.Enterprise	RSWM
Product Wise Break-Up	Product Wise Break-Up Weaving , manufacturing & finishing of Textiles 99.99 Electrical vehicles 0.01 Yarn 0 Fabrics 0 Sugar 0	Product Wise Break-Up Yarn 40.7 0 Fabric 43.94 Electrical vehicles 0 Sugar 10.12 Others 5.24	-
Location Wise Break-Up	Location Wise Break-Up India 89.78 Rest of the World 0 USA 0 MENAP 0 Middle East 0 Europe 0 Others 10.22	Location Wise Break-Up India 85.52 Rest of the World 14.48 USA 0 Middle East 0 Europe 0 MENAP 0	Location Wise Break-Up India 75.27 Rest of the World 0 USA 0.98 Middle East 0.61 Europe 9.48 MENAP 13.65 Others 0.01
Operating Profit Break-Up	Operating Profit Break-Up Textile 100.0 Electrical vehicles 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Textile 97.58 Electrical vehicles 2.42	-	Asset Break-Up - Segment Wise Textile 0 Electrical vehicles 0 Others 100