JSW Holdings Ltd.

Financial

	JSW Holdings	Pilani Investment	HDFC-Amalgamated
Operational Metrics
Financials
5 yr Average ROE	1.04 %	9.58 %	13.81 %
5yr average Equity Multiplier	1.12	1.1	5.69
5yr Average Asset Turnover Ratio	0.01	0.02	0.15
5yr Avg Net Profit Margin	84.74 %	1673.59 %	16.24 %
Price to Book	0.31	0.39	2.52
P/E	42.56	34.11	19.44
5yr Avg Cash Conversion Cycle	4.48 Days	0.48 Days	n/a
Inventory Days	0.0	0.0	n/a
Days Receivable	4.48 Days	0.48 Days	n/a
Days Payable	5.44 Days	38.14 Days	n/a
5yr Average Interest Coverage Ratio	259.68	3.18	n/a
5yr Avg ROCE	1.05 %	1.71 %	n/a
5yr Avg Operating Profit Margin	95.67 %	94.09 %	n/a
5 yr average Debt to Equity	0.0	0.08	n/a
5yr CAGR Net Profit	7.88 %	-34.35 %	n/a
5yr Average Return on Assets	0.92 %	9.02 %	n/a
Shareholdings
Promoter Holding	66.29 %	57.55 %	0.0
Share Pledged by Promoters	4.54 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.87 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.06 %	0.0	5.17 %

Business

	JSW Holdings	Pilani Investment	HDFC-Amalgamated
Product Wise Break-Up	Product Wise Break-Up Interest Income 88.55 Pledge Fees 5.2 Dividend Income 0 Net gain on fair value changes 0 Dividend income 0 Interest income 0 Others 6.25	Product Wise Break-Up Interest Income 0 Dividend 0.91 Net gain on fair value changes 0.22 Interest Income 98.14 Pledge Fees 0 Dividend Income 0 Others 0.73	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Mauritius 0 Singapore 0 UAE 0 West 0 East 0 South 0 North 0	Location Wise Break-Up Mauritius 0 South 0 West 0 East 0 UAE 0 India 100.0 Singapore 0 North 0	Location Wise Break-Up Mauritius 0 South India 35.0 West India 34.0 East India 4.0 UAE 0 India 0 Singapore 0 North India 27.0