JSW Holdings Ltd.

Financial

	JSW Holdings	IL&FS Investment Mgr	HDFC-Amalgamated
Operational Metrics
Financials
5 yr Average ROE	1.16 %	0.09 %	13.81 %
5yr average Equity Multiplier	1.11	1.23	5.69
5yr Average Asset Turnover Ratio	0.01	0.2	0.15
5yr Avg Net Profit Margin	85.03 %	-0.15 %	16.24 %
Price to Book	0.33	1.62	2.52
P/E	46.56	41.34	19.44
5yr Avg Cash Conversion Cycle	2.54 Days	74.02 Days	n/a
Inventory Days	0.0	0.0	n/a
Days Receivable	2.54 Days	74.02 Days	n/a
Days Payable	6.9 Days	51.48 Days	n/a
5yr Average Interest Coverage Ratio	259.68	0.0	n/a
5yr Avg ROCE	1.17 %	4.37 %	n/a
5yr Avg Operating Profit Margin	96.1 %	20.95 %	n/a
5 yr average Debt to Equity	0.0	0.0	n/a
5yr CAGR Net Profit	27.08 %	n/a	n/a
5yr Average Return on Assets	1.04 %	0.12 %	n/a
Shareholdings
Promoter Holding	66.29 %	50.42 %	0.0
Share Pledged by Promoters	4.54 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.87 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.05 %	0.0	5.17 %

Business

	JSW Holdings	IL&FS Investment Mgr	HDFC-Amalgamated
Product Wise Break-Up	Product Wise Break-Up Interest Income 85.68 Pledge Fees 7.0 Dividend 0.5 Asset Management 0 Others 6.82	Product Wise Break-Up Asset Management 100.0 Pledge Fees 0 Dividend 0 Interest Income 0	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Mauritius 0 Singapore 0 UAE 0 West 0 East 0 South 0 North 0	Location Wise Break-Up East 0 Rest of the World 0 India 100.0 UAE 0 West 0 North 0 Singapore 0 Mauritius 0 South 0	Location Wise Break-Up East India 4.0 Rest of the World 0 India 0 UAE 0 West India 34.0 North India 27.0 Singapore 0 Mauritius 0 South India 35.0