Jubilant Ingrevia Ltd.

Financial

	Jubilant Ingrevia	Fairchem Organics	Glenmark Life Scienc
Operational Metrics
Chemical Sector
Capacity Utilization - Nutrition & Health Solutions	70.0 %	n/a	n/a
Capacity Utilization - Life Science Chemicals	69.0 %	n/a	n/a
Speciality Chemicals
Capacity Utilization - Speciality Chemicals	74.0 %	63.33 %	n/a
Manufacturing Capacity - Speciality Chemicals	72000.0 MTPA	120000.0 MTPA	n/a
Financials
5 yr Average ROE	36.75 %	22.51 %	37.41 %
5yr average Equity Multiplier	1.24	1.43	2.33
5yr Average Asset Turnover Ratio	0.7	1.73	0.76
5yr Avg Net Profit Margin	5.69 %	9.16 %	20.19 %
Price to Book	3.91	4.46	5.3
P/E	62.7	26.81	31.77
5yr Avg Cash Conversion Cycle	1.13 Days	69.35 Days	76.63 Days
Inventory Days	108.26 Days	39.59 Days	93.94 Days
Days Receivable	47.67 Days	35.06 Days	125.3 Days
Days Payable	136.98 Days	9.86 Days	114.87 Days
5yr Average Interest Coverage Ratio	12.56	10.99	320.13
5yr Avg ROCE	39.68 %	28.47 %	51.63 %
5yr Avg Operating Profit Margin	11.11 %	14.28 %	30.06 %
5 yr average Debt to Equity	0.16	0.27	0.0
5yr CAGR Net Profit	n/a	3.14 %	8.5 %
5yr Average Return on Assets	-61.33 %	15.61 %	15.32 %
Shareholdings
Promoter Holding	51.47 %	58.7 %	75.0 %
Share Pledged by Promoters	2.71 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.55 %	-15.36 %	-7.84 %
Change in Mutual Fund Holding (3 Yrs)	12.65 %	0.0	2.52 %

Business

	Jubilant Ingrevia	Fairchem Organics	Glenmark Life Scienc
Segment Break-Up	Segment Break-Up Specialty Chemicals 44.34 Life Science Chemicals 38.27 Nutraceuticals 17.38 Oleochemicals 0 0 Nutraceuticals 0 Aroma Chemical 0 Others 0.01	Segment Break-Up Specialty Chemicals 0 Nutraceuticals 5.5 Oleochemicals 94.5 Aroma Chemical 0 Life Science Chemicals 0 0	-
Location Wise Break-Up	Location Wise Break-Up India 52.0 Europe & Japan 30.0 North America 9.0 China 0 Europe Ex UK 0 Asia Ex India 0 Africa 0 Australia 0 UK 0 South America 0 Others 9.0	Location Wise Break-Up North America 5.65 UK 0 South America 0 Europe & Japan 0 Asia Ex India 0 Africa 0 Australia 0 India 93.65 Europe Ex UK 0 China 0 Others 0.7	Location Wise Break-Up North America 0 UK 0 South America 0 Europe & Japan 0 Asia Ex India 0 Africa 0 Australia 0 India 51.09 Europe Ex UK 0 China 0 Others 48.91
Operating Profit Break-Up	Operating Profit Break-Up Specialty Chemicals 42.04 Life Science Chemicals 39.79 Nutraceuticals 18.17	-	-
Verticals	Verticals Pharmaceuticals 33.0 Agri Products 24.0 Nutrition 21.0 Industrial 18.0 Comsumer 4.0	-	-
Capex	Capex Specialty Chemicals 72.45 Life Science Chemicals 15.37 Nutraceuticals 12.19	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 99.81 Others 0.19	-	-
Asset Break-Up	Asset Break-Up Specialty Chemicals 55.03 Life Science Chemicals 31.49 Nutraceuticals 10.64 Others 2.84	-	-