Jubilant Ingrevia Ltd.

Financial

	Jubilant Ingrevia	Fairchem Organics	Glenmark Life Scienc
Operational Metrics
Chemical Sector
Capacity Utilization - Nutrition & Health Solutions	70.0 %	n/a	n/a
Capacity Utilization - Life Science Chemicals	69.0 %	n/a	n/a
Speciality Chemicals
Capacity Utilization - Speciality Chemicals	74.0 %	56.67 %	n/a
Manufacturing Capacity - Speciality Chemicals	72000.0 MTPA	120000.0 MTPA	n/a
Financials
5 yr Average ROE	44.26 %	24.65 %	77.76 %
5yr average Equity Multiplier	1.12	1.5	5.38
5yr Average Asset Turnover Ratio	0.66	1.7	0.75
5yr Avg Net Profit Margin	6.0 %	9.82 %	20.48 %
Price to Book	3.2	6.84	4.31
P/E	47.87	44.79	21.36
5yr Avg Cash Conversion Cycle	2.97 Days	69.85 Days	87.84 Days
Inventory Days	113.58 Days	38.5 Days	90.19 Days
Days Receivable	41.69 Days	35.15 Days	124.34 Days
Days Payable	137.84 Days	9.91 Days	103.85 Days
5yr Average Interest Coverage Ratio	14.18	10.27	313.94
5yr Avg ROCE	47.27 %	30.82 %	95.75 %
5yr Avg Operating Profit Margin	11.78 %	15.75 %	30.33 %
5 yr average Debt to Equity	0.13	0.33	0.0
5yr CAGR Net Profit	n/a	4.62 %	19.01 %
5yr Average Return on Assets	-77.64 %	16.48 %	15.3 %
Shareholdings
Promoter Holding	51.47 %	58.88 %	82.85 %
Share Pledged by Promoters	3.45 %	0.0	9.47 %
Change in Promoter Holding (3 Yrs)	0.79 %	-15.18 %	0.01 %
Change in Mutual Fund Holding (3 Yrs)	9.41 %	0.0	0.63 %

Business

	Jubilant Ingrevia	Fairchem Organics	Glenmark Life Scienc
Segment Break-Up	Segment Break-Up Life Science Chemicals 45.74 Specialty Chemicals 39.49 Nutraceuticals 14.77 Oleochemicals 0 0 Nutraceuticals 0 Aroma Chemical 0	Segment Break-Up Specialty Chemicals 0 0 Nutraceuticals 10.0 Aroma Chemical 0 Life Science Chemicals 0 Oleochemicals 90.0	-
Location Wise Break-Up	Location Wise Break-Up India 56.8 Europe & America 30.76 China 5.64 North America 0 Europe Ex UK 0 Asia Ex India 0 Africa 0 Australia 0 UK 0 South America 0 Others 6.8	Location Wise Break-Up Africa 0 Asia Ex India 0 China 0 South America 0 Australia 0 Europe Ex UK 0 UK 0 Europe & America 0 India 95.09 North America 4.07 Others 0.84	Location Wise Break-Up Africa 0 Asia Ex India 0 China 0 South America 0 Australia 0 Europe Ex UK 0 UK 0 Europe & America 0 India 52.43 North America 0 Others 47.57
Operating Profit Break-Up	Operating Profit Break-Up Life Science Chemicals 43.53 Specialty Chemicals 40.21 Nutraceuticals 16.25 Others 0.01	-	-
Verticals	Verticals Pharmaceuticals 32.0 Agri Products 27.0 Comsumer 26.0 Nutrition 10.0 Industrial 4.0 Others 1.0	-	-
Capex	Capex Specialty Chemicals 60.84 Life Science Chemicals 35.81 Nutraceuticals 3.35	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Specialty Chemicals 56.41 Life Science Chemicals 29.7 Nutraceuticals 11.08 Others 2.81	-	-