KEC International Ltd.

Financial

	KEC International	Skipper	Kalpataru Projects
Operational Metrics
Cables
Manufacturing Capacity - Copper Telecom Cables	600000.0 KMPA	n/a	n/a
Manufacturing Capacity - Power Cables	42000.0 KMPA	n/a	n/a
Manufacturing Capacity - Instrumentation Cables	3600.0 KMPA	n/a	n/a
Manufacturing Capacity - Canetary Conductors	2040.0 MTPA	n/a	n/a
Manufacturing Capacity - Contact Wires	3240.0 MTPA	n/a	n/a
Engineering & Capital Goods
Annualized Order Inflows	18102.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	120.21 %	134.7 %	244.58 %
Financials
5 yr Average ROE	14.17 %	4.38 %	13.3 %
5yr average Equity Multiplier	4.57	2.7	4.26
5yr Average Asset Turnover Ratio	0.92	0.89	0.83
5yr Avg Net Profit Margin	3.38 %	1.85 %	3.78 %
Price to Book	4.62	3.94	3.75
P/E	54.54	43.29	37.74
5yr Avg Cash Conversion Cycle	-65.2 Days	52.5 Days	-104.18 Days
Inventory Days	22.76 Days	133.0 Days	30.76 Days
Days Receivable	126.75 Days	72.48 Days	109.65 Days
Days Payable	220.85 Days	162.6 Days	235.12 Days
5yr Average Interest Coverage Ratio	2.43	1.36	2.35
5yr Avg ROCE	29.21 %	12.9 %	16.77 %
5yr Avg Operating Profit Margin	9.07 %	9.91 %	11.67 %
5 yr average Debt to Equity	0.76	0.7	0.86
5yr CAGR Net Profit	-18.71 %	2.66 %	-1.14 %
5yr Average Return on Assets	3.12 %	1.65 %	3.14 %
Shareholdings
Promoter Holding	51.88 %	66.47 %	40.59 %
Share Pledged by Promoters	0.0	0.0	31.51 %
Change in Promoter Holding (3 Yrs)	0.06 %	-5.42 %	-15.9 %
Change in Mutual Fund Holding (3 Yrs)	3.28 %	-1.85 %	19.19 %

Business

	KEC International	Skipper	Kalpataru Projects
Product Wise Break-Up	Product Wise Break-Up Transmission & distribution 52.84 Civil 19.71 Railway Products 14.4 Cables 7.2 Oil & Gas Pipelines 3.31 Solar 0 Smart Infra 0 Income from Services 0 Income from EPC Contracts 0 Agro Commodities 0 Tower Parts & Components 0 Others 2.54	-	Product Wise Break-Up Solar 0 Smart Infra 0 Oil & Gas Pipelines 0 Railway Products 0 Transmission & distribution 0 EPC 92.05 Civil 0 Services 1.84 Cables 0 Agro Commodities 0.04 Tower Parts & Components 4.12 Others 1.95
Location Wise Break-Up	Location Wise Break-Up India 68.03 Rest of the World 3.37 Others 28.6	Location Wise Break-Up India 63.49 Rest of the World 36.51	Location Wise Break-Up India 66.72 Rest of the World 33.28
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise India 69.0 MENA 11.0 SAARC 7.0 USA 5.0 EAP+CIS 5.0 Africa 3.0	-	-
Order Book Break-Up	Order Book Break-Up Power 49.0 Civil 34.0 Railway Products 11.0 Oil & Gas 2.0 Solar Power 2.0 Cables 2.0 Smart Infra 0 SAE 0	-	-