Kewal Kiran Clothing Ltd.

Financial

	Kewal Kiran Clothing	Cantabil Retail	S.P. Apparels
Operational Metrics
Apparel
Realization / Piece - Apparel	678.0 Rs/Piece	n/a	n/a
Retail Chains
Number of Stores - Franchises	505.0 .	n/a	n/a
Number of Stores	591.0 .	576.0 .	4605.0 .
Number of Stores - Company Owned	86.0 .	n/a	n/a
Number of Stores - EBO	404.0 .	n/a	n/a
Textiles Sector
Quarterly Sales Volume - Apparels	3.75 Million	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	2.2 %	0.93 %	n/a
Financials
5 yr Average ROE	16.49 %	18.98 %	10.79 %
5yr average Equity Multiplier	1.41	3.05	1.63
5yr Average Asset Turnover Ratio	0.83	0.77	0.87
5yr Avg Net Profit Margin	13.36 %	8.18 %	7.63 %
Price to Book	3.58	6.2	2.27
P/E	18.5	29.85	19.4
5yr Avg Cash Conversion Cycle	68.76 Days	37.82 Days	59.6 Days
Inventory Days	55.92 Days	136.72 Days	112.17 Days
Days Receivable	67.46 Days	8.84 Days	45.3 Days
Days Payable	74.99 Days	129.26 Days	86.55 Days
5yr Average Interest Coverage Ratio	22.54	2.95	6.45
5yr Avg ROCE	22.17 %	18.15 %	14.97 %
5yr Avg Operating Profit Margin	16.01 %	26.91 %	14.11 %
5 yr average Debt to Equity	0.11	0.12	0.32
5yr CAGR Net Profit	16.31 %	30.51 %	13.78 %
5yr Average Return on Assets	11.75 %	6.54 %	6.65 %
Shareholdings
Promoter Holding	74.27 %	74.09 %	61.93 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.02 %	-0.79 %	0.24 %
Change in Mutual Fund Holding (3 Yrs)	0.72 %	0.06 %	3.38 %

Business

	Kewal Kiran Clothing	Cantabil Retail	S.P. Apparels
Product Wise Break-Up	Product Wise Break-Up Jeans 43.9 Shirts 19.4 Trousers 13.4 Shirts 3.2 Kids Wear 0 Men`s Wear 0 Women`s Wear 0 Accessories 0 Retail 0 Spuk 0 Cotton Waste 0 Yarn 0 Garments 0 Others 20.1	Product Wise Break-Up Retail 0 Kids 3.0 Jeans 0 Cotton Waste 0 Garments 0 Trousers 0 Spuk 0 Women`s Wear 0 Accessories 4.0 Men`s Wear 0 Yarn 0 Shirts 0 Others 93.0	Product Wise Break-Up Retail 5.14 Kids Wear 0 Jeans 0 Cotton Waste 0 Garments 87.96 Trousers 0 Spuk 6.91 Women`s Wear 0 Accessories 0 Men`s Wear 0 Yarn 0 Shirts 0
Location Wise Break-Up	Location Wise Break-Up East India 38.0 South India 20.0 West India 19.0 North India 15.0 Central India 5.0 Rest of the World 0 India 0 Others 3.0	Location Wise Break-Up North India 58.0 Rest of the World 0 South India 1.0 West India 30.0 Central India 6.0 India 0 East India 5.0	Location Wise Break-Up North India 0 Rest of the World 80.51 South India 0 West India 0 Central India 0 India 19.49 East India 0
Distribution Channel	Distribution Channel Retail 60.8 E-Commerce 0 Factory Outlet 0 National Chain Stores 0 MBO 0 Others 39.2	-	-
Brand Wise Break-Up	Brand Wise Break-Up Killer 57.55 Integriti 20.19 LawmanPg3 11.84 Easies 3.43 Others 6.99	-	-