Kewal Kiran Clothing Ltd.

Financial

	Kewal Kiran Clothing	Sangam India	Cantabil Retail
Operational Metrics
Apparel
Realization / Piece - Apparel	681.0 Rs/Piece	n/a	n/a
Retail Chains
Number of Stores - Franchises	454.0 .	n/a	n/a
Number of Stores	483.0 .	n/a	513.0 .
Number of Stores - Company Owned	29.0 .	n/a	n/a
Number of Stores - EBO	310.0 .	n/a	n/a
Textiles Sector
Quarterly Sales Volume - Apparels	2.92 Million	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	3.3 %	n/a	0.93 %
Financials
5 yr Average ROE	15.66 %	8.05 %	17.36 %
5yr average Equity Multiplier	1.46	2.65	2.95
5yr Average Asset Turnover Ratio	0.78	1.2	0.88
5yr Avg Net Profit Margin	12.98 %	2.47 %	7.03 %
Price to Book	6.44	2.17	7.11
P/E	28.3	36.6	27.75
5yr Avg Cash Conversion Cycle	55.51 Days	92.57 Days	2.42 Days
Inventory Days	56.83 Days	76.68 Days	133.16 Days
Days Receivable	62.42 Days	49.07 Days	4.39 Days
Days Payable	86.54 Days	37.31 Days	129.11 Days
5yr Average Interest Coverage Ratio	16.86	2.49	2.84
5yr Avg ROCE	22.09 %	14.5 %	19.04 %
5yr Avg Operating Profit Margin	20.22 %	10.57 %	26.42 %
5 yr average Debt to Equity	0.16	1.09	0.18
5yr CAGR Net Profit	8.19 %	58.07 %	40.0 %
5yr Average Return on Assets	10.56 %	3.17 %	6.11 %
Shareholdings
Promoter Holding	74.26 %	70.16 %	73.28 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	11.01 %	-1.18 %
Change in Mutual Fund Holding (3 Yrs)	-4.26 %	0.0	0.0

Business

	Kewal Kiran Clothing	Sangam India	Cantabil Retail
Product Wise Break-Up	Product Wise Break-Up Jeans 46.3 Shirts 20.8 Trousers 6.6 Shirts 2.0 Garment 0 Woven Fabric with Processing 0 Denim Fabric 0 Cotton Yarn 0 PV Yarn 0 Kids Wear 0 Men`s Wear 0 Women`s Wear 0 Accessories 0 Others 24.3	Product Wise Break-Up Shirts 0 Kids Wear 0 PV Yarn 34.0 Accessories 0 Trousers 0 Women`s Wear 0 Men`s Wear 0 Cotton Yarn 16.0 Garments 3.0 Woven Fabric with Processing 22.0 Jeans 0 Denim 25.0	Product Wise Break-Up Shirts 0 Kids 3.0 PV Yarn 0 Accessories 4.0 Trousers 0 Women`s Wear 0 Men`s Wear 0 Cotton Yarn 0 Garment 0 Woven Fabric with Processing 0 Jeans 0 Denim Fabric 0 Others 93.0
Location Wise Break-Up	Location Wise Break-Up East India 38.0 South India 20.0 West India 19.0 North India 15.0 Central India 5.0 Rest of the World 0 India 0 Others 3.0	Location Wise Break-Up West India 0 Central India 0 East India 0 Rest of the World 28.0 India 72.0 South India 0 North India 0	Location Wise Break-Up West India 30.69 Central India 4.95 East India 5.94 Rest of the World 0 India 0 South India 0.99 North India 57.43
Distribution Channel	Distribution Channel Retail 49.8 E-Commerce 0 Factory Outlet 0 National Chain Stores 0 MBO 0 Others 50.2	-	-
Brand Wise Break-Up	Brand Wise Break-Up Killer 57.55 Integriti 20.19 LawmanPg3 11.84 Easies 3.43 Others 6.99	-	-