KRBL Ltd.

Financial

	KRBL	LT Foods	Sarveshwar Foods
Operational Metrics
FMCG Sector
Capacity Utilization - Rice	53.0 %	n/a	n/a
Volume Growth	26.0 %	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	1.53 %	1.34 %	n/a
Financials
5 yr Average ROE	15.53 %	13.36 %	4.87 %
5yr average Equity Multiplier	1.34	2.33	2.85
5yr Average Asset Turnover Ratio	0.92	1.18	1.19
5yr Avg Net Profit Margin	12.52 %	4.94 %	1.41 %
Price to Book	1.47	2.44	3.69
P/E	11.29	13.03	62.19
5yr Avg Cash Conversion Cycle	237.62 Days	102.13 Days	207.36 Days
Inventory Days	244.36 Days	156.0 Days	159.02 Days
Days Receivable	18.78 Days	33.83 Days	104.45 Days
Days Payable	11.07 Days	51.58 Days	38.21 Days
5yr Average Interest Coverage Ratio	33.93	5.24	1.71
5yr Avg ROCE	21.22 %	20.02 %	15.77 %
5yr Avg Operating Profit Margin	19.6 %	11.58 %	5.62 %
5 yr average Debt to Equity	0.16	0.77	1.48
5yr CAGR Net Profit	6.86 %	26.05 %	-15.52 %
5yr Average Return on Assets	11.55 %	5.89 %	1.73 %
Shareholdings
Promoter Holding	60.17 %	51.0 %	54.91 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.71 %	-5.81 %	-18.76 %
Change in Mutual Fund Holding (3 Yrs)	-0.66 %	0.01 %	0.0

Business

	KRBL	LT Foods	Sarveshwar Foods
Product Wise Break-Up	Product Wise Break-Up Rice 92.88 Bran Products 1.79 Doil Cake 1.23 Quinoa 0.44 Seed 0.41 Furfural Oil 0.34 Glucose 0.06 Electricity 0 Husk 0 Paddy 0 Processing & trading of Rice 0 Others 2.85	Product Wise Break-Up Rice 100.0 Processing & trading of Rice 0 Paddy 0 Seed 0 Furfural Oil 0 Quinoa 0 Electricity 0 Bran Products 0 Glucose 0 Husk 0 Doil Cake 0	Product Wise Break-Up Rice 0 Processing & trading of Rice 100.0 Paddy 0 Seed 0 Furfural Oil 0 Quinoa 0 Electricity 0 Bran Products 0 Glucose 0 Husk 0 Doil Cake 0
Segment Break-Up	Segment Break-Up Agricultural 96.86 Energy 3.14 Basmati & Other Specialty Rice 0 0 Consumer Food 0 Value-Added New Products 0 Organic Business 0 Strategic Private Label Business 0 Consumer Business 0	Segment Break-Up Agricultural 0 Strategic Private Label Business 0 Organic 9.03 New Product Developed 2.55 Consumer Business 0 Basmati & Other Specialty Rice 88.42 Energy 0 Consumer Food 0 Value-Added New Products 0	-
Location Wise Break-Up	Location Wise Break-Up India 81.35 Rest of the World 18.65 Iran 0 Middle East 0 Europe 0 USA 0 International 0 Domestic 0	Location Wise Break-Up Middle East 0 India 30.4 Rest of the World 0 International 0 Domestic 0 Europe 0 Iran 0 USA 0 Others 69.6	Location Wise Break-Up Middle East 0 India 0 Rest of the World 0 International 3.25 India 96.75 Europe 0 Iran 0 USA 0
Operating Profit Break-Up	Operating Profit Break-Up Agriculture 95.88 Energy 4.12	-	-
Raw Material Break-Up	Raw Material Break-Up Paddy 56.99 Semi finished Rice 37.66 Others 5.35	-	-
Asset Break-Up	Asset Break-Up Agricultural 91.91 Energy 8.09	-	-

KRBL Ltd.

SIGN UP FOR FREE