La Opala RG Ltd.

Financial

	La Opala R G	Cello World	Borosil
Operational Metrics
Unclassified
Manufacturing Capacity - Opalware	36000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	12.91 %	56.74 %	7.4 %
5yr average Equity Multiplier	1.13	3.26	1.3
5yr Average Asset Turnover Ratio	0.41	0.99	0.72
5yr Avg Net Profit Margin	27.11 %	14.74 %	7.69 %
Price to Book	4.39	19.78	4.63
P/E	27.31	72.65	45.61
5yr Avg Cash Conversion Cycle	-105.62 Days	110.52 Days	54.09 Days
Inventory Days	55.42 Days	93.47 Days	105.99 Days
Days Receivable	27.56 Days	88.27 Days	29.57 Days
Days Payable	160.62 Days	68.25 Days	53.58 Days
5yr Average Interest Coverage Ratio	134.91	143.62	40.1
5yr Avg ROCE	16.92 %	124.3 %	10.24 %
5yr Avg Operating Profit Margin	42.88 %	25.8 %	16.88 %
5 yr average Debt to Equity	0.01	1.04	0.06
5yr CAGR Net Profit	10.68 %	11.97 %	29.01 %
5yr Average Return on Assets	11.36 %	14.63 %	5.69 %
Shareholdings
Promoter Holding	65.64 %	78.06 %	70.18 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.28 %
Change in Mutual Fund Holding (3 Yrs)	5.74 %	0.13 %	1.25 %

Business

	La Opala R G	Cello World	Borosil
Product Wise Break-Up	Product Wise Break-Up Glass and glassware 100.0 FMCG 0	Product Wise Break-Up FMCG 100.0 Glass and glassware 0	-
Location Wise Break-Up	Location Wise Break-Up India 89.68 Rest of the World 10.32 Outside India 0	Location Wise Break-Up India 90.7 Rest of the World 0 Outside India 9.3	Location Wise Break-Up India 92.9 Rest of the World 7.1 Outside India 0
Distribution Channel	Distribution Channel B2C 100.0 Export 0 Modern Trade 0 Online sales 0 General Trade 0 Wholesale 0 Ecommerce 0 Retail/B2C 0	Distribution Channel Trade 77.6 Online sales 8.6 Wholesale 0 Export 9.3 Retail/B2C 0 Ecommerce 0 B2C 0 Modern Trade 4.5	Distribution Channel General Trade 0 Online sales 0 Wholesale 0 Export 0 Retail 50.0 Ecommerce 0 B2C 0 Modern Trade 0 Others 50.0
Brand Wise Break-Up	Brand Wise Break-Up DIVA 81.0 LA OPaLa 15.0 SOLITAIRE 0 Others 4.0	-	-