Lakshmi Machine Works Ltd.

Financial

	Lakshmi Machine Work	Escorts Kubota	Elecon Engg.
Operational Metrics
Financials
5 yr Average ROE	8.11 %	12.28 %	14.18 %
5yr average Equity Multiplier	1.69	1.33	1.79
5yr Average Asset Turnover Ratio	0.84	0.92	0.71
5yr Avg Net Profit Margin	5.01 %	10.01 %	11.85 %
Price to Book	6.51	4.96	9.44
P/E	47.1	43.43	42.59
5yr Avg Cash Conversion Cycle	-5.4 Days	20.99 Days	39.87 Days
Inventory Days	55.99 Days	44.73 Days	78.33 Days
Days Receivable	21.46 Days	46.68 Days	74.5 Days
Days Payable	104.88 Days	82.34 Days	222.37 Days
5yr Average Interest Coverage Ratio	799.14	71.84	17.04
5yr Avg ROCE	11.09 %	16.35 %	17.58 %
5yr Avg Operating Profit Margin	10.36 %	15.55 %	20.68 %
5 yr average Debt to Equity	0.0	0.0	0.18
5yr CAGR Net Profit	15.68 %	17.31 %	31.71 %
5yr Average Return on Assets	4.69 %	9.16 %	9.16 %
Shareholdings
Promoter Holding	31.13 %	67.64 %	59.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.02 %	31.05 %	0.07 %
Change in Mutual Fund Holding (3 Yrs)	0.61 %	2.52 %	-0.93 %

Business

	Lakshmi Machine Work	Escorts Kubota	Elecon Engg.
Product Wise Break-Up	Product Wise Break-Up Textile Machinery Division 68.13 Machine Tools 29.19 Advance Technology Centre 2.68 Railway Equipment Division (RED) 0 Escort Construction Equipment (ECE) 0 Escorts Agri Machinery (EAM) 0 Transmission equipment (Gears) 0 Material handling equipment 0	Product Wise Break-Up Agri Equipments 66.94 Textile Machinery Division 0 Material handling equipment 0 Railway Products 10.19 Construction Equipment 22.77 Machine Tools 0 Advance Technology Centre 0 Transmission equipment (Gears) 0 Others 0.1	Product Wise Break-Up Escorts Agri Machinery (EAM) 0 Textile Machinery Division 0 Material Handling 19.89 Railway Equipment Division (RED) 0 Escort Construction Equipment (ECE) 0 Machine Tools 0 Advance Technology Centre 0 Transmission equipment 80.11
Location Wise Break-Up	Location Wise Break-Up India 75.04 Rest of the World 24.96	Location Wise Break-Up India 91.8 Rest of the World 8.2	Location Wise Break-Up India 76.0 Rest of the World 24.0
Profit Before Tax	Profit Before Tax Textiles Machinery Division 65.52 Machine Tools 34.48 Advanced Technology Centre 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	Asset Break-Up - Segment Wise Others 100	-