Lakshmi Machine Works Ltd.

Financial

	Lakshmi Machine Work	Escorts Kubota	Elecon Engg.
Operational Metrics
Financials
5 yr Average ROE	8.11 %	13.57 %	11.57 %
5yr average Equity Multiplier	1.69	1.43	2.09
5yr Average Asset Turnover Ratio	0.84	1.03	0.64
5yr Avg Net Profit Margin	5.01 %	9.17 %	9.32 %
Price to Book	7.04	4.45	7.42
P/E	44.43	37.93	33.46
5yr Avg Cash Conversion Cycle	-5.4 Days	19.82 Days	31.64 Days
Inventory Days	55.99 Days	43.36 Days	86.76 Days
Days Receivable	21.46 Days	41.05 Days	90.77 Days
Days Payable	88.59 Days	85.62 Days	261.41 Days
5yr Average Interest Coverage Ratio	799.14	58.72	6.81
5yr Avg ROCE	11.09 %	18.61 %	14.94 %
5yr Avg Operating Profit Margin	10.36 %	14.62 %	18.69 %
5 yr average Debt to Equity	0.0	0.02	0.32
5yr CAGR Net Profit	15.68 %	5.86 %	27.64 %
5yr Average Return on Assets	4.69 %	9.33 %	6.45 %
Shareholdings
Promoter Holding	31.13 %	67.64 %	59.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.02 %	31.05 %	0.07 %
Change in Mutual Fund Holding (3 Yrs)	0.61 %	2.52 %	-0.93 %

Business

	Lakshmi Machine Work	Escorts Kubota	Elecon Engg.
Product Wise Break-Up	Product Wise Break-Up Textile Machinery Division 76.86 Machine Tools 19.19 Advance Technology Centre 3.94 Railway Equipment Division (RED) 0 Escort Construction Equipment (ECE) 0 Escorts Agri Machinery (EAM) 0 Transmission equipment (Gears) 0 Material handling equipment 0 Others 0.01	Product Wise Break-Up Railway Products 8.75 Textile Machinery Division 0 Material handling equipment 0 Construction Equipment 19.52 Machine Tools 0 Advance Technology Centre 0 Transmission equipment (Gears) 0 Agri Equipments 71.71 Others 0.02	Product Wise Break-Up Railway Equipment Division (RED) 0 Textile Machinery Division 0 Material Handling 19.89 Escort Construction Equipment (ECE) 0 Machine Tools 0 Advance Technology Centre 0 Transmission equipment 80.11 Escorts Agri Machinery (EAM) 0
Location Wise Break-Up	Location Wise Break-Up India 75.04 Rest of the World 24.96	Location Wise Break-Up India 91.8 Rest of the World 8.2	Location Wise Break-Up India 76.0 Rest of the World 24.0
Profit Before Tax	Profit Before Tax Textiles Machinery Division 81.27 Machine Tools 13.97 Advanced Technology Centre 4.76	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	Asset Break-Up - Segment Wise Others 100	-