Mac Charles (India) Ltd.

Financial

	Mac Charles (India)	Sayaji Industries	NTPC
Operational Metrics
Hotels & Hospitality Sectors
Revenue Per Available Room per Day (RevPAR)	4120.85 Rs	n/a	n/a
No Of Rooms	197.0 .	n/a	n/a
Occupancy Rate	58.0 %	n/a	n/a
Financials
5 yr Average ROE	3.6 %	5.31 %	11.63 %
5yr average Equity Multiplier	3.46	4.16	3.18
5yr Average Asset Turnover Ratio	0.08	1.93	0.32
5yr Avg Net Profit Margin	54.17 %	0.89 %	11.62 %
Price to Book	5.83	1.8	2.05
P/E	0.0	0.0	15.72
5yr Avg Cash Conversion Cycle	52.56 Days	-29.08 Days	97.87 Days
Inventory Days	2.25 Days	31.88 Days	30.46 Days
Days Receivable	52.56 Days	23.11 Days	64.88 Days
Days Payable	80.9 Days	77.6 Days	16.35 Days
5yr Average Interest Coverage Ratio	4.02	1.78	3.22
5yr Avg ROCE	7.66 %	11.35 %	9.0 %
5yr Avg Operating Profit Margin	-11.4 %	4.19 %	29.03 %
5 yr average Debt to Equity	2.14	1.41	1.58
5yr CAGR Net Profit	30.91 %	38.04 %	12.4 %
5yr Average Return on Assets	3.52 %	1.64 %	3.67 %
Shareholdings
Promoter Holding	73.78 %	74.95 %	51.1 %
Share Pledged by Promoters	99.49 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.22 %	-0.03 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.19 %

Business

	Mac Charles (India)	Sayaji Industries	NTPC
Product Wise Break-Up	Product Wise Break-Up Electricity 21.58 Rental Income 0.33 0 Income from rooms 0 Sorbitol 0 Maize Starch Powder 0 Spray Dried Food Products 0 Seeds 0 Maize 0 Liquid Glucose 0 Sale of energy through trading 0 0 Others 78.09	Product Wise Break-Up Seeds 6.29 Maize 90.78 Electricity 0 Spray Dried Food Products 2.93 Rental Income 0 Income from rooms 0 0 0 Sale of energy through trading 0 Maize Starch Powder 0 Sorbitol 0 Liquid Glucose 0	Product Wise Break-Up Seeds 0 Maize 0 Electricity 0 Spray Dried Food Products 0 Rental Income 0 Income from rooms 0 0 Energy 96.69 Sale of energy through trading 0 Maize Starch Powder 0 Sorbitol 0 Liquid Glucose 0 Others 3.31
Segment Break-Up	Segment Break-Up Electricity 100.0 Office rental 0 Hotel 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 13.3 India 86.7	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Spray Dried Food 0 Seeds 0 Maize 0 Others 100	Operating Profit Break-Up Spray Dried Food 21.3 Maize 72.26 Seeds 6.44	Operating Profit Break-Up Spray Dried Food 0 Maize 0 Seeds 0 Others 100