Mac Charles (India) Ltd.

Financial

	Mac Charles (India)	Sayaji Industries	NTPC
Operational Metrics
Hotels & Hospitality Sectors
Revenue Per Available Room per Day (RevPAR)	4120.85 Rs	n/a	n/a
No Of Rooms	197.0 .	n/a	n/a
Occupancy Rate	58.0 %	n/a	n/a
Financials
5 yr Average ROE	16.27 %	13.8 %	11.51 %
5yr average Equity Multiplier	3.26	3.93	3.2
5yr Average Asset Turnover Ratio	0.09	1.96	0.3
5yr Avg Net Profit Margin	188.68 %	1.91 %	12.03 %
Price to Book	2.65	1.02	2.3
P/E	0.0	0.0	19.67
5yr Avg Cash Conversion Cycle	48.67 Days	-15.78 Days	84.07 Days
Inventory Days	4.94 Days	30.33 Days	29.1 Days
Days Receivable	48.67 Days	20.52 Days	58.82 Days
Days Payable	180.99 Days	68.55 Days	23.57 Days
5yr Average Interest Coverage Ratio	4.51	2.57	3.19
5yr Avg ROCE	8.25 %	15.26 %	8.14 %
5yr Avg Operating Profit Margin	263.39 %	5.62 %	31.88 %
5 yr average Debt to Equity	1.5	1.46	1.59
5yr CAGR Net Profit	8.64 %	-22.0 %	4.25 %
5yr Average Return on Assets	5.88 %	3.59 %	3.6 %
Shareholdings
Promoter Holding	75.0 %	74.97 %	51.1 %
Share Pledged by Promoters	97.87 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-1.31 %

Business

	Mac Charles (India)	Sayaji Industries	NTPC
Product Wise Break-Up	Product Wise Break-Up Electricity 96.76 Rental Income 3.24 0 Income from rooms 0 Sorbitol 0 Maize Starch Powder 0 Spray Dried Food Products 0 Seeds 0 Maize 0 Liquid Glucose 0 Sale of energy through trading 0 0	Product Wise Break-Up Maize Starch Powder 0 Electricity 0 Sale of energy through trading 0 0 0 Liquid Glucose 0 Maize 93.26 Seeds 5.01 Sorbitol 0 Spray Dried Food Products 1.73 Rental Income 0 Income from rooms 0	Product Wise Break-Up Maize Starch Powder 0 Electricity 0 Sale of energy through trading 0 0 Energy 95.84 Liquid Glucose 0 Maize 0 Seeds 0 Sorbitol 0 Spray Dried Food Products 0 Rental Income 0 Income from rooms 0 Others 4.16
Segment Break-Up	Segment Break-Up Electricity 100.0 Office rental 0 Hotel 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 87.06 Rest of the World 12.94	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Spray Dried Food 0 Seeds 0 Maize 0 Others 100	Operating Profit Break-Up Spray Dried Food 0 Maize 86.18 Seeds 13.82	Operating Profit Break-Up Spray Dried Food 0 Maize 0 Seeds 0 Others 100