Mahindra Logistics Ltd.

Financial

	Mahindra Logistics	Container Corp	Gateway Distriparks
Operational Metrics
Container Logistics
Air freight volume	n/a	n/a	n/a
Ocean Freight volume	n/a	n/a	n/a
Logistics
Warehouse space	19.6 million sq.ft	n/a	1.62 million sq.ft
Financials
5 yr Average ROE	8.1 %	8.23 %	12.65 %
5yr average Equity Multiplier	3.18	1.2	1.46
5yr Average Asset Turnover Ratio	2.37	0.56	0.68
5yr Avg Net Profit Margin	1.13 %	11.97 %	12.9 %
Price to Book	6.34	5.26	2.73
P/E	0.0	49.91	18.9
5yr Avg Cash Conversion Cycle	40.68 Days	10.22 Days	32.04 Days
Inventory Days	0.04 Days	1.37 Days	0.0
Days Receivable	40.62 Days	8.73 Days	32.04 Days
Days Payable	40.66 Days	0.0	5.47 Days
5yr Average Interest Coverage Ratio	10.29	65.26	5.6
5yr Avg ROCE	12.95 %	12.29 %	13.71 %
5yr Avg Operating Profit Margin	4.78 %	26.67 %	26.08 %
5 yr average Debt to Equity	0.2	0.02	0.29
5yr CAGR Net Profit	-21.04 %	-0.92 %	16.6 %
5yr Average Return on Assets	2.98 %	6.82 %	8.82 %
Shareholdings
Promoter Holding	58.04 %	54.8 %	32.32 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.3 %	0.0	0.2 %
Change in Mutual Fund Holding (3 Yrs)	4.08 %	6.97 %	13.11 %

Business

	Mahindra Logistics	Container Corp	Gateway Distriparks
Product Wise Break-Up	Product Wise Break-Up Transportation 67.43 Warehousing 20.33 Freight Forwarding 7.15 People Logistics 5.09 Last Mile Delivery 0 B2B Express 0 Export Incentives 0 Storage & Warehousing Income 0 Handling Income 0 Road Freight Income 0 Rail Freight Income 0 0 Road Transport 0 Rail Transport 0	Product Wise Break-Up People Logistics 0 Export Incentives 0 Storage & Warehousing Income 2.15 Handling Income 12.49 Warehousing 0 0 B2B Express 0 Transportation 0 Road freight income 3.35 Last Mile Delivery 0 Freight Forwarding 0 Rail freight income 73.54 Rail Transport 0 Road Transport 0 Others 8.47	Product Wise Break-Up People Logistics 0 Export Incentives 0 Storage & Warehousing Income 0 Handling Income 0 Warehousing 0 Container Storage, Handling and Ground Rent 32.25 B2B Express 0 Transportation 0 Road Freight Income 0 Last Mile Delivery 0 Freight Forwarding 0 Rail Freight Income 0 Rail Transport 63.89 Road Transport 3.46 Others 0.4
Segment Break-Up	Segment Break-Up Supply Chain Management 94.59 People Logistics 5.25 Domestic 0 EXIM 0 Others 0.16	Segment Break-Up Supply Chain Management 0 Domestic 35.01 EXIM 64.99 People Logistics 0	-
Product Wise Break-Up	Product Wise Break-Up Transportation 67.43 Warehousing 20.33 Freight Forwarding 7.15 People Logistics 5.09 Last Mile Delivery 0 B2B Express 0 Export Incentives 0 Storage & Warehousing Income 0 Handling Income 0 Road Freight Income 0 Rail Freight Income 0 0 Road Transport 0 Rail Transport 0	Product Wise Break-Up People Logistics 0 Export Incentives 0 Storage & Warehousing Income 2.15 Handling Income 12.49 Warehousing 0 0 B2B Express 0 Transportation 0 Road freight income 3.35 Last Mile Delivery 0 Freight Forwarding 0 Rail freight income 73.54 Rail Transport 0 Road Transport 0 Others 8.47	Product Wise Break-Up People Logistics 0 Export Incentives 0 Storage & Warehousing Income 0 Handling Income 0 Warehousing 0 Container Storage, Handling and Ground Rent 32.25 B2B Express 0 Transportation 0 Road Freight Income 0 Last Mile Delivery 0 Freight Forwarding 0 Rail Freight Income 0 Rail Transport 63.89 Road Transport 3.46 Others 0.4
Location Wise Break-Up	Location Wise Break-Up India 96.74 Rest of the World 3.26 International 0 Domestic 0	Location Wise Break-Up India 0 International 0 Rest of the World 0 Domestic 100.0	Location Wise Break-Up India 100.0 International 0 Rest of the World 0 Domestic 0
Operating Profit Break-Up	Operating Profit Break-Up Domestic 0 EXIM 0 Others 100	Operating Profit Break-Up Domestic 18.93 EXIM 81.07	-
Capex - Location Wise	Capex - Location Wise Others 100	-	-
Capex - Segment Wise	Capex - Segment Wise Others 100	Capex - Segment Wise Others 100	-
Asset Break-Up	Asset Break-Up India 100.0	-	-

Mahindra Logistics Ltd.

SIGN UP FOR FREE