Manaksia Aluminium Company Ltd.

Financial

	Manaksia Aluminium	Gravita India	Maan Aluminium
Operational Metrics
Financials
5 yr Average ROE	4.54 %	22.44 %	21.1 %
5yr average Equity Multiplier	2.79	2.6	1.85
5yr Average Asset Turnover Ratio	1.08	2.15	3.32
5yr Avg Net Profit Margin	1.44 %	4.18 %	3.38 %
Price to Book	1.39	10.07	5.53
P/E	25.36	28.78	20.55
5yr Avg Cash Conversion Cycle	52.82 Days	78.42 Days	45.89 Days
Inventory Days	110.79 Days	64.8 Days	19.49 Days
Days Receivable	33.89 Days	16.03 Days	41.87 Days
Days Payable	85.75 Days	23.89 Days	8.79 Days
5yr Average Interest Coverage Ratio	1.37	3.89	6.82
5yr Avg ROCE	10.96 %	31.89 %	30.96 %
5yr Avg Operating Profit Margin	6.72 %	8.45 %	6.43 %
5 yr average Debt to Equity	0.91	1.0	0.59
5yr CAGR Net Profit	3.89 %	66.98 %	130.98 %
5yr Average Return on Assets	1.69 %	9.07 %	11.01 %
Shareholdings
Promoter Holding	72.86 %	66.48 %	58.87 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.87 %	-6.52 %	-6.45 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.2 %	0.0

Business

	Manaksia Aluminium	Gravita India	Maan Aluminium
Product Wise Break-Up	Product Wise Break-Up Metals 100.0 Cartons trading 0 Plastic manufacturing 0 Turn Key solution 0 Aluminum 0 Lead 0	Product Wise Break-Up Aluminum 6.9 Lead 89.71 Metals 0 Cartons trading 0 Plastic 2.33 Turkey 0.82 Others 0.24	Product Wise Break-Up Aluminum 100.0 Lead 0 Metals 0 Cartons trading 0 Plastic manufacturing 0 Turn Key solution 0
Location Wise Break-Up	Location Wise Break-Up India 40.6 Rest of the World 0 Others 59.4	Location Wise Break-Up Rest of the World 36.0 India 64.0	-
Asset Break-Up	Asset Break-Up India 92.17 Plastics 0 Turnkey Projects 0 Aluminum 0 Lead 0 Others 7.83	Asset Break-Up Aluminum 10.09 Lead 68.92 Turnkey Projects 2.2 India 0 Plastics 2.9 Others 15.89	-