Marine Electricals (India) Ltd.

Financial

	Marine Electricals	Elantas Beck India	GMM Pfaudler
Operational Metrics
Financials
5 yr Average ROE	6.64 %	15.05 %	19.07 %
5yr average Equity Multiplier	2.34	1.21	3.87
5yr Average Asset Turnover Ratio	0.88	0.82	0.86
5yr Avg Net Profit Margin	3.37 %	15.37 %	7.6 %
Price to Book	6.07	12.23	6.77
P/E	77.82	65.18	32.14
5yr Avg Cash Conversion Cycle	74.29 Days	21.6 Days	-4.35 Days
Inventory Days	77.08 Days	46.15 Days	89.79 Days
Days Receivable	164.13 Days	54.87 Days	45.33 Days
Days Payable	209.32 Days	73.43 Days	119.18 Days
5yr Average Interest Coverage Ratio	2.86	291.68	22.04
5yr Avg ROCE	13.19 %	18.67 %	16.65 %
5yr Avg Operating Profit Margin	10.11 %	21.91 %	15.92 %
5 yr average Debt to Equity	0.31	0.0	0.64
5yr CAGR Net Profit	13.02 %	22.6 %	26.93 %
5yr Average Return on Assets	2.89 %	12.48 %	6.76 %
Shareholdings
Promoter Holding	71.98 %	75.0 %	25.18 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.54 %	0.0	-29.77 %
Change in Mutual Fund Holding (3 Yrs)	0.0	4.28 %	2.53 %

Business

	Marine Electricals	Elantas Beck India	GMM Pfaudler
Product Wise Break-Up	Product Wise Break-Up Solar 0 Electricals and electronics 0 0 Electrical Insulations 0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Others 100	Product Wise Break-Up Electrical Insulations 84.4 Proprietary Products 0 Glass Lined 0 Solar 0 Electricals and electronics 0 Engineering 15.6 Heavy Engineering 0	Product Wise Break-Up Electrical Insulations 0 Proprietary 30.8 Glass-lined Equipment 48.2 Solar 0 Electricals and electronics 0 0 Heavy Engineering 20.99 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 81.45 Rest of the World 18.55 International 0 Domestic 0	Location Wise Break-Up Rest of the World 0 India 0 Domestic 99.08 International 0.92	Location Wise Break-Up Rest of the World 75.39 India 24.61 Domestic 0 International 0
Operating Profit Break-Up	Operating Profit Break-Up Solar 0 Electrical & Electronics 0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Others 100	Operating Profit Break-Up Proprietary Products 0 Electrical & Electronics 0 Glass Lined 0 Solar 0 Heavy Engineering 0 Others 100	Operating Profit Break-Up Proprietary 23.0 Electrical & Electronics 0 Glass-lined Equipment 73.0 Solar 0 Heavy Engineering 5.0