Metropolis Healthcare Ltd.

Financial

	Metropolis Health.	Poly Medicure	TTK Healthcare
Operational Metrics
Diagnostics
Number of Diagnostic Centres	155.0 .	n/a	n/a
Realization/Patient - Diagnostic Centres	1009.0 Rs/Patient	n/a	n/a
Number of Daily Patients - Diagnostic Centres	31.11 Ths	n/a	n/a
Realization/Test - Diagnostic Centres	492.0 Rs/Test	n/a	n/a
Financials
5 yr Average ROE	23.51 %	16.24 %	22.02 %
5yr average Equity Multiplier	1.78	1.51	1.58
5yr Average Asset Turnover Ratio	0.84	0.75	1.15
5yr Avg Net Profit Margin	15.78 %	14.78 %	22.14 %
Price to Book	8.77	11.76	2.25
P/E	73.58	63.27	33.65
5yr Avg Cash Conversion Cycle	-86.05 Days	30.62 Days	-41.8 Days
Inventory Days	12.56 Days	54.59 Days	41.67 Days
Days Receivable	40.91 Days	72.05 Days	36.67 Days
Days Payable	124.33 Days	111.09 Days	102.9 Days
5yr Average Interest Coverage Ratio	20.47	17.78	11.04
5yr Avg ROCE	26.32 %	20.37 %	9.07 %
5yr Avg Operating Profit Margin	28.69 %	27.17 %	7.68 %
5 yr average Debt to Equity	0.08	0.25	0.07
5yr CAGR Net Profit	3.53 %	22.35 %	92.23 %
5yr Average Return on Assets	13.31 %	10.78 %	16.15 %
Shareholdings
Promoter Holding	49.67 %	53.15 %	74.56 %
Share Pledged by Promoters	1.18 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.71 %	8.27 %	0.0
Change in Mutual Fund Holding (3 Yrs)	7.8 %	3.78 %	-2.29 %

Business

	Metropolis Health.	Poly Medicure	TTK Healthcare
Segment Break-Up	Segment Break-Up Pathology and Diagnostic Laboratories Business 100.0 Foods 0 Protective Devices 0 Medical Devices 0 Consumer Products 0 Pharmaceuticals 0	-	Segment Break-Up Medical Devices 9.34 Food Products 16.36 Consumer Durable 30.88 Pharmaceutical 16.23 0 Protective Devices 27.17 Others 0.02
Location Wise Break-Up	Location Wise Break-Up West 51.0 South 30.0 North 8.0 International 7.0 East 4.0 Rest of the World 0 India 0	Location Wise Break-Up West 0 South 0 North 0 East 0 International 0 India 31.03 Rest of the World 68.97	Location Wise Break-Up West 0 South 0 North 0 East 0 International 0 India 90.87 Rest of the World 9.13
Distribution Channel	Distribution Channel Third party PSCs 71.14 ARC 18.78 Owned PSCs 7.29 Others 2.79	-	-
Customer Segment	Customer Segment B2C 53.0 B2B 35.0 Others 12.0	-	-
Asset Break-Up	Asset Break-Up India 98.89 Foods 0 Protective Devices 0 Medical Devices 0 Consumer Products 0 Pharmaceuticals 0 Others 1.11	-	Asset Break-Up Medical Devices 20.62 Food 19.55 Consumer Products 12.98 Pharmaceuticals 12.21 India 0 Protective Devices 33.89 Others 0.75
Test Mix	Test Mix Specialised Tests 38.0 Semi-Specialised 29.0 Routine 18.0 Wellness 15.0	-	-