UNO Minda Ltd.

Financial

	UNO Minda	Jay Ushin	Exicom Tele-Systems
Operational Metrics
Unclassified
R&D as a % of Total Sales	4.0 %	n/a	n/a
Financials
5 yr Average ROE	12.07 %	8.22 %	1.41 %
5yr average Equity Multiplier	2.42	4.68	2.74
5yr Average Asset Turnover Ratio	1.23	1.86	1.09
5yr Avg Net Profit Margin	4.13 %	0.94 %	0.44 %
Price to Book	9.49	2.98	0.0
P/E	54.51	20.9	553.02
5yr Avg Cash Conversion Cycle	11.01 Days	13.64 Days	32.93 Days
Inventory Days	36.27 Days	44.58 Days	58.11 Days
Days Receivable	50.2 Days	29.33 Days	123.16 Days
Days Payable	90.96 Days	60.91 Days	146.89 Days
5yr Average Interest Coverage Ratio	8.2	1.67	2.15
5yr Avg ROCE	14.08 %	15.65 %	11.95 %
5yr Avg Operating Profit Margin	11.84 %	6.03 %	7.45 %
5 yr average Debt to Equity	0.46	1.53	0.49
5yr CAGR Net Profit	18.0 %	2.93 %	n/a
5yr Average Return on Assets	5.23 %	1.89 %	0.48 %
Shareholdings
Promoter Holding	68.76 %	62.86 %	69.57 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.11 %	6.51 %	0.0
Change in Mutual Fund Holding (3 Yrs)	4.8 %	0.0	0.0

Business

	UNO Minda	Jay Ushin	Exicom Tele-Systems
Product Wise Break-Up	Product Wise Break-Up Switches 26.0 Lighting 24.0 Casting 20.0 Seats 8.0 Acoustics 6.0 Light Metal Technology 0 Door Latches 0 Locks and Key Sets 0 Li-ion Batteries 0 EV Charging Infrastructure 0 Critical Power Business 0 Others 16.0	Product Wise Break-Up Casting 0 Seats 0 Lighting 0 Locking systems 53.0 EV Charging Infrastructure 0 Acoustics 0 Li-ion Batteries 0 Door Latches 14.0 Critical Power Business 0 Light Metal Technology 0 Switches 17.0 Others 16.0	Product Wise Break-Up Casting 0 Seats 0 Lighting 0 Locks and Key Sets 0 EV Charging Infrastructure 29.94 Acoustics 0 Li-ion Batteries 29.35 Door Latches 0 Critical Power Business 40.7 Light Metal Technology 0 Switches 0 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 86.0 Rest of the World 14.0 Outside India 0	Location Wise Break-Up India 99.52 Outside India 0 Rest of the World 0.48	Location Wise Break-Up India 61.08 Outside India 38.92 Rest of the World 0
Customer Segment	Customer Segment 4 Wheeler 49.0 2 & 3 Wheelers 44.0 Others 7.0	-	-
OEM vs Aftermarket	OEM vs Aftermarket OEM 92.0 After market 8.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Switching Systems 29.0 Lighting 22.0 Acoustics 8.0 Light Metal Technology 0 Others 41.0	-	-
Asset Break-Up	Asset Break-Up India 92.02 Others 7.98	-	-