Mirza International Ltd.

Financial

	Mirza International	Liberty Shoes	Mallcom
Operational Metrics
Footwear
Capacity Utilization - Footwear	65.85 %	n/a	n/a
Annual Manufacturing Capacity - Footwear	0.64 Crs	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	0.29 %	n/a	n/a
Financials
5 yr Average ROE	7.77 %	7.11 %	18.15 %
5yr average Equity Multiplier	1.69	2.63	1.81
5yr Average Asset Turnover Ratio	1.15	1.19	1.34
5yr Avg Net Profit Margin	3.81 %	2.19 %	7.72 %
Price to Book	1.15	2.53	2.96
P/E	47.92	87.63	18.93
5yr Avg Cash Conversion Cycle	24.22 Days	114.21 Days	61.15 Days
Inventory Days	112.65 Days	97.25 Days	76.75 Days
Days Receivable	40.63 Days	75.63 Days	56.99 Days
Days Payable	65.27 Days	72.01 Days	60.02 Days
5yr Average Interest Coverage Ratio	3.48	1.71	17.11
5yr Avg ROCE	13.75 %	16.58 %	25.03 %
5yr Avg Operating Profit Margin	12.51 %	8.57 %	13.16 %
5 yr average Debt to Equity	0.28	0.88	0.4
5yr CAGR Net Profit	-11.54 %	3.46 %	19.77 %
5yr Average Return on Assets	4.86 %	2.67 %	10.12 %
Shareholdings
Promoter Holding	71.39 %	58.5 %	73.69 %
Share Pledged by Promoters	0.0	0.75 %	0.0
Change in Promoter Holding (3 Yrs)	3.73 %	-0.8 %	-0.1 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Mirza International	Liberty Shoes	Mallcom
Product Wise Break-Up	Product Wise Break-Up Shoe Division 99.11 Gar & Acc Division 0 Tannery Division 0 0 Safety shoes 0 Nitrile Dipped gloves 0 Textile Garments 0 Helmet/facemask 0 Knitted gloves 0 Shoe upper 0 Leather Gloves 0 Others 0.89	Product Wise Break-Up Manufacturing & Trading Of Footwear And Fashion Accessories 100.0 Textile Garments 0 Shoe Division 0 Tannery Division 0 Gar & Acc Division 0 Helmet/facemask 0 Knitted gloves 0 Nitrile Dipped gloves 0 Shoe upper 0 Leather Gloves 0 Safety shoes 0	Product Wise Break-Up 0 Textiles 27.95 Shoe Division 0 Tannery Division 0 Gar & Acc Division 0 Helmet/facemask 0 Gloves 2.58 Gloves 9.61 Shoe upper 0 Gloves 19.9 Shoe Division 33.61 Others 6.35
Location Wise Break-Up	Location Wise Break-Up UK 47.0 USA 22.0 India 16.09 Rest of the World 14.91	-	Location Wise Break-Up USA 0 Rest of the World 0 India 42.01 UK 0 Others 57.99
Distribution Channel	Distribution Channel Exclusive Brand Outlets 73.76 Ecommerce 26.24 Multi-Brand Outlets 0	-	-
Capex	Capex Footwear 85.74 GAR & ACC Division 9.4 Leather Products 4.85 Others 0.01	-	-
Net Profit Break-Up	Net Profit Break-Up Shoe Division 100.0	-	-
Asset Break-Up	Asset Break-Up Footwear 100.0 GAR & ACC Division 0 Tannery Division 0	-	-