Motilal Oswal Financial Services Ltd.

Financial

	Motilal Oswal Fin	Angel One	Aditya Birla Capital
Operational Metrics
Asset Management Sector
AUM - Mutual Funds	52569.4 Crs	n/a	n/a
5 Yr AUM CAGR - Mutual Funds	21.82 %	n/a	n/a
% of AUM in equity fund	73.52 %	n/a	n/a
Banking Sector
Net Interest Margin	7.6 %	n/a	6.88 %
Building Materials
Cost of Borrowing	8.3 %	n/a	7.65 %
NBFC
Cost To Income Ratio	45.9 %	n/a	32.27 %
Capital to Risks Assets Ratio (CRAR)	51.0 %	n/a	16.7 %
Tier I Capital	50.0 %	n/a	n/a
Gross NPA	0.9 %	n/a	3.54 %
Net NPA	0.4 %	n/a	n/a
Financials
5 yr Average ROE	16.36 %	27.15 %	11.86 %
5yr average Equity Multiplier	3.28	4.3	9.51
5yr Average Asset Turnover Ratio	0.23	0.31	0.15
5yr Avg Net Profit Margin	21.54 %	20.44 %	8.39 %
Price to Book	4.17	8.23	2.44
P/E	14.9	22.21	22.41
5yr Avg Cash Conversion Cycle	88.8 Days	57.17 Days	n/a
Inventory Days	0.0	0.01 Days	n/a
Days Receivable	88.8 Days	57.17 Days	n/a
Days Payable	325.58 Days	413.33 Days	n/a
5yr Average Interest Coverage Ratio	3.04	8.6	n/a
5yr Avg ROCE	23.12 %	41.44 %	n/a
5yr Avg Operating Profit Margin	45.12 %	35.2 %	n/a
5 yr average Debt to Equity	1.44	0.93	n/a
5yr CAGR Net Profit	25.95 %	62.07 %	n/a
5yr Average Return on Assets	5.1 %	6.37 %	n/a
Shareholdings
Promoter Holding	69.16 %	38.21 %	68.96 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.5 %	-6.34 %	-1.74 %
Change in Mutual Fund Holding (3 Yrs)	2.04 %	-4.92 %	0.44 %

Business

	Motilal Oswal Fin	Angel One	Aditya Birla Capital
Segment Break-Up	Segment Break-Up Broking 54.82 Fund Based activities 22.08 Asset Management 15.3 Home loans 7.8 Investment Banking 0 NBFC 0 Health Insurance 0 Stock and Securities Broking 0 General Insurance Broking 0 Asset Management 0 Life Insurance 0 Housing Finance 0	-	Segment Break-Up Broking 0 Fund Based activities 0 Home loans 0 Investment Banking 0 Health Insurance 7.87 Broking 1.01 General Insurance 2.14 NBFC 33.27 Asset Management 4.18 Life Insurance Business 45.53 Home loans 4.68 Others 1.32
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0 Rest of the World 0	Location Wise Break-Up Domestic 100.0 Rest of the World 0 India 0 International 0	Location Wise Break-Up Domestic 0 Rest of the World 0.07 India 99.93 International 0
Operating Profit Break-Up	Operating Profit Break-Up Fund Based 46.8 Capital Markets 33.15 Asset Management 12.79 Home loans 5.74 NBFC 0 Health Insurance 0 Stock and Securities Broking 0 General Insurance Broking 0 Asset Management 0 Life Insurance 0 Others 1.52	-	Operating Profit Break-Up Home loans 0 Health Insurance 0 Broking 1.38 Capital Markets 0 General Insurance 0.63 NBFC 56.63 Asset Management 19.46 Fund Based 0 Life Insurance Business 3.85 Others 18.05
Borrowings Break-Up	Borrowings Break-Up Loan From Banks 68.76 Loan From Banks 31.24 Cash credit from banks 0	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-
AUM Break-Up - Asset Management	AUM Break-Up - Asset Management MF 66.1 AIF AUM 0 PMS AUM 0 Exchange traded fund 0 Balanced Schemes 0 Equity 0 Debt 0 Liquid/ Money Market 0 Others 33.9	-	AUM Break-Up - Asset Management Debt 31.12 Balanced schemes 4.47 Exchange traded fund 2.03 MF 0 AIF AUM 0 Liquid/ Money Market 20.68 Equity 40.35 PMS AUM 0 Others 1.35
AUM Break-Up - Asset Management	AUM Break-Up - Asset Management MF 66.1 AIF AUM 0 PMS AUM 0 Exchange traded fund 0 Balanced Schemes 0 Equity 0 Debt 0 Liquid/ Money Market 0 Others 33.9	-	AUM Break-Up - Asset Management Debt 31.12 Balanced schemes 4.47 Exchange traded fund 2.03 MF 0 AIF AUM 0 Liquid/ Money Market 20.68 Equity 40.35 PMS AUM 0 Others 1.35

Motilal Oswal Financial Services Ltd.

Motilal Oswal Financial Services Ltd.

SIGN UP FOR FREE