Nazara Technologies Ltd.

Financial

	Nazara Technologies	Tanla Platforms	CE Info Systems
Operational Metrics
Media & Entertainment
Churn Rate	6.5 %	n/a	n/a
No of Subscribers - Kiddopia	237185.0 .	n/a	n/a
Advertisement Spend as a % of Total Sales	12.42 %	n/a	3.02 %
Telecom Sector
Average Revenue Per User (ARPU)	586.09 Rs	n/a	n/a
Financials
5 yr Average ROE	2.02 %	21.47 %	16.83 %
5yr average Equity Multiplier	1.46	1.64	1.19
5yr Average Asset Turnover Ratio	0.45	1.46	0.42
5yr Avg Net Profit Margin	2.86 %	9.69 %	34.34 %
Price to Book	4.26	3.51	12.05
P/E	130.31	14.21	64.18
5yr Avg Cash Conversion Cycle	-918.18 Days	65.63 Days	-21.31 Days
Inventory Days	1.87 Days	0.0	10.2 Days
Days Receivable	73.91 Days	65.63 Days	78.38 Days
Days Payable	396.89 Days	252.85 Days	106.91 Days
5yr Average Interest Coverage Ratio	18.78	122.87	42.27
5yr Avg ROCE	3.4 %	28.54 %	22.36 %
5yr Avg Operating Profit Margin	7.63 %	17.27 %	34.72 %
5 yr average Debt to Equity	0.01	0.0	0.01
5yr CAGR Net Profit	n/a	n/a	42.0 %
5yr Average Return on Assets	1.4 %	12.87 %	14.19 %
Shareholdings
Promoter Holding	9.0 %	44.1 %	51.67 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-10.32 %	0.36 %	-2.06 %
Change in Mutual Fund Holding (3 Yrs)	7.54 %	0.39 %	3.5 %

Business

	Nazara Technologies	Tanla Platforms	CE Info Systems
Product Wise Break-Up	Product Wise Break-Up A2P Messaging services 0 Platform & IoT Products 0 Map & Data Products 0 Others 100	Product Wise Break-Up Platform & IoT Products 0 Messaging services 100.0 Map & Data Products 0	Product Wise Break-Up Platform & IoT Products 29.41 A2P Messaging services 0 Map & Data Products 70.59
Segment Break-Up	Segment Break-Up Esports 56.81 Gaming 35.65 Adtech 7.54 Map Data & Related Services 0	-	Segment Break-Up Adtech 0 Esports 0 Gaming 0 Map Data & Related Services 100.0
Location Wise Break-Up	Location Wise Break-Up USA 45.61 India 42.57 APAC 6.5 Middle east 1.89 Africa 1.39 International 0 Domestic 0 Others 2.04	Location Wise Break-Up USA 0 International 26.13 Domestic 73.87 Africa 0 India 0 APAC 0 Middle east 0	-
Operating Profit Break-Up	Operating Profit Break-Up Gamified Early Learning 91.67 Telco Subscription 8.33 Real Money Gaming 0 Freemium 0 eSports 0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Gamified Early Learning 91.67 Telco Subscription 8.33 Real Money Gaming 0 Freemium 0 eSports 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Contract Type	Contract Type Over the period of time 56.66 At a point in time 43.34	-	-