N.B.I. Industrial Finance Co. Ltd.

Financial

	NBI Indl. Finance	Consolid. Finv.&Hold	SIL Investments
Operational Metrics
Financials
5 yr Average ROE	6.16 %	6.16 %	2.14 %
5yr average Equity Multiplier	1.03	1.03	1.08
5yr Average Asset Turnover Ratio	0.07	0.01	0.03
5yr Avg Net Profit Margin	72.45 %	419.22 %	70.26 %
5yr Avg Net Profit Margin	72.45 %	419.22 %	70.26 %
5yr CAGR Net Profit	15.37 %	43.77 %	-3.53 %
5yr CAGR Sales	21.28 %	51.16 %	3.55 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	0.26	0.4	0.24
P/E	87.4	6.22	20.31
Shareholdings
Promoter Holding	74.17 %	74.89 %	63.79 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.54 %	3.36 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	NBI Indl. Finance	Consolid. Finv.&Hold	SIL Investments
Product Wise Break-Up	Product Wise Break-Up Dividend 75.43 Net gain on fair value changes 21.91 Interest Income 2.66 Net gain/loss on sale of investments 0 Dividend Income 0 0 Gain on Redemption of Mutual Fund 0 0 Dividend on Non-Current Investments 0 0	Product Wise Break-Up 0 0 Net gain on fair value changes 82.81 Interest Income 0.81 0 Net gain/loss on sale of investments 0 Gain on Redemption of Mutual Fund 0 Dividend on Non-Current Investments 0 Dividend Income 13.47 Dividend 0 Others 2.91	Product Wise Break-Up 0 0 Net gain on fair value changes 0 Interest Income 0 Interest Income 17.22 Net gain/loss on sale of investments 0 Gain on Redemption of Mutual Fund 0 Dividend 80.88 Dividend Income 0 Dividend 0 Others 1.9