N.B.I. Industrial Finance Co. Ltd.

Financial

	NBI Indl. Finance	Moneyboxx Finance	SIL Investments
Operational Metrics
Financials
5 yr Average ROE	6.1 %	-8.77 %	2.27 %
5yr average Equity Multiplier	1.03	2.78	1.07
5yr Average Asset Turnover Ratio	0.07	0.13	0.03
5yr Avg Net Profit Margin	75.23 %	-27.02 %	74.28 %
5yr Avg Net Profit Margin	75.23 %	-27.02 %	74.28 %
5yr CAGR Net Profit	6.48 %	n/a	7.03 %
5yr CAGR Sales	15.51 %	90.7 %	10.55 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	0.19	10.06	0.28
P/E	64.64	157.09	13.7
Shareholdings
Promoter Holding	74.34 %	47.83 %	63.79 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	9.62 %	-20.86 %	1.04 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	NBI Indl. Finance	Moneyboxx Finance	SIL Investments
Product Wise Break-Up	Product Wise Break-Up Dividend 98.94 Net gain on fair value changes 0.54 Interest Income 0.53 Net gain/loss on sale of investments 0 Fee and commission 0 Gain on Redemption of Mutual Fund 0 0 Dividend on Non-Current Investments 0 0	Product Wise Break-Up Dividend on Non-Current Investments 0 Net gain/loss on sale of investments 0 0 Gain on Redemption of Mutual Fund 0 Dividend 0 Net gain on fair value changes 0 0 Interest Income 80.58 Fee and commission 9.37 Others 10.05	Product Wise Break-Up Dividend 84.69 Net gain/loss on sale of investments 0 Interest Income 8.4 Gain on Redemption of Mutual Fund 0 Dividend 0 Net gain on fair value changes 0 0 Interest Income 0 Fee and commission 0 Others 6.91