Nitin Spinners Ltd.

Financial

	Nitin Spinners	Technocraft Inds	Nahar Ind.Enterprise
Operational Metrics
Fabric
Manufacturing Capacity - Knitted Fabrics	11000.0 MTPA	n/a	n/a
Textiles Sector
Realization/Metre - Woven Fabric	165.93 Rs/Metre	n/a	n/a
Capacity Utilization - Knitted Fabric	60.04 %	n/a	n/a
Capacity Utilization - Woven Fabric	119.2 %	n/a	n/a
Realization/Tonne - Knitted Fabric	300128.53 Rs/Tonne	n/a	n/a
Manufacturing Capacity - Woven Fabric	40.0 Mn Mtrs	n/a	n/a
Yarn
Manufacuring Capacity - Yarn	110000.0 MTPA	n/a	n/a
Realization / Kg - Yarn	268.51 Rs/Kg	n/a	n/a
Capacity Utilization - Yarn	91.48 %	n/a	n/a
Financials
5 yr Average ROE	16.72 %	15.62 %	3.61 %
5yr average Equity Multiplier	2.71	2.02	2.07
5yr Average Asset Turnover Ratio	1.06	0.7	1.06
5yr Avg Net Profit Margin	6.0 %	11.09 %	1.78 %
Price to Book	1.91	3.26	0.59
P/E	15.72	19.76	109.2
5yr Avg Cash Conversion Cycle	87.92 Days	136.11 Days	128.52 Days
Inventory Days	63.09 Days	122.79 Days	132.75 Days
Days Receivable	35.14 Days	80.44 Days	45.31 Days
Days Payable	14.42 Days	50.68 Days	50.98 Days
5yr Average Interest Coverage Ratio	4.91	10.12	2.1
5yr Avg ROCE	17.05 %	21.43 %	10.99 %
5yr Avg Operating Profit Margin	15.84 %	20.61 %	9.51 %
5 yr average Debt to Equity	1.47	0.55	0.83
5yr CAGR Net Profit	20.78 %	18.0 %	n/a
5yr Average Return on Assets	7.07 %	7.88 %	2.21 %
Shareholdings
Promoter Holding	56.46 %	74.61 %	71.24 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.29 %	-0.07 %	2.47 %
Change in Mutual Fund Holding (3 Yrs)	3.21 %	0.0	0.0

Business

	Nitin Spinners	Technocraft Inds	Nahar Ind.Enterprise
Product Wise Break-Up	Product Wise Break-Up Yarn 69.8 Fabric 24.71 Knitted Fabrics 0 Denim 0 carpets 0 Terry towels 0 Engineering & Design / IT 0 Power 0 Fabric 0 Scaffolding 0 Drum Closure 0 Sugar 0 Others 5.49	Product Wise Break-Up Fabric 8.88 Drum Closure 23.49 Power 0 Terry towels 0 Yarn 13.97 Scaffolding 43.44 Sugar 0 Engineering 10.22 Knitted Fabrics 0 carpets 0 Denim 0	Product Wise Break-Up Fabric 0 Drum Closure 0 Power 0 Terry towels 0 Yarn 40.7 Scaffolding 0 Sugar 10.12 Engineering & Design / IT 0 Knitted Fabrics 0 carpets 0 Denim 0 Others 49.18
Location Wise Break-Up	Location Wise Break-Up Rest of the World 61.07 India 38.93	Location Wise Break-Up India 35.01 Rest of the World 64.99	Location Wise Break-Up India 85.52 Rest of the World 14.48
Raw Material Break-Up	Raw Material Break-Up Cotton 98.14 Polyster 0.65 Yarn 0.13 Others 1.08	-	-